Recon technology, ltd (RCON)
Income statement / Quarterly
Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11
Revenues

1,169

717

703

4,443

565

1,009

3,276

3,474

699

2,775

2,958

7,571

1,876

2,472

1,194

7,279

1,429

4,276

2,058

4,846

772

Provision for (reversal of) slow moving inventories

39

-

-

-

-19

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of revenues and related tax

1,005

841

440

3,555

502

1,933

2,254

2,012

599

1,926

2,107

4,867

1,013

1,691

532

5,060

1,043

3,240

1,072

3,413

385

Gross profit

163

-123

263

887

63

-924

1,022

1,462

99

848

851

2,704

862

781

661

2,219

386

1,036

985

1,432

386

Selling and distribution expenses

157

312

127

232

175

1,357

181

204

113

92

178

368

220

245

284

258

200

243

201

224

130

General and administrative expenses

734

104

1,224

737

972

2,996

686

666

601

928

648

608

446

191

631

396

555

1,192

767

878

761

Provision for (net recovery of) doubtful accounts

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Research and development expenses

92

137

190

421

282

286

89

202

106

649

117

435

112

-

87

664

-

-

-

-

-

Operating expenses

985

2,733

1,542

1,392

1,429

4,640

956

1,073

822

1,671

943

1,411

780

1,060

1,004

1,319

755

1,435

969

1,103

891

Loss from operations

-822

-2,857

-1,278

-504

-1,366

-5,565

66

388

-722

-822

-92

1,292

81

-278

-342

899

-369

-399

16

328

-504

Other income (expenses)
Subsidy income

1

-1

25

11

7

24

25

43

34

4

32

112

54

-

213

126

-

-

-

-

-

Subsidy income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

85

2

-

Interest income

4

4

6

7

8

11

11

12

13

14

14

16

16

21

21

48

0

52

0

-0

0

Interest expense

19

31

30

30

43

50

55

36

39

31

45

42

36

14

98

86

52

73

35

20

22

Loss from investment

-

-

-

-

-

-

-

0

0

-107

-21

-58

-61

-

-

-

-

-

-

-

-

Change in fair value of warrants liability

-

0

0

0

0

0

1

-619

-44

-

146

-0

-

-

-

-

-

-

-

-

-

Foreign exchange transaction gain (loss)

0

4

-3

0

-0

-0

0

-3

-0

-16

5

-34

15

-15

-0

11

42

-

-

-

-

Other income (expense)

0

-63

4

-3

-1

-14

5

14

-2

175

-16

-3

-3

-2

-17

-0

15

25

-4

-44

11

Loss from warrants redemption

-

-

0

-

-

-

313

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other expense, net

14

36

6

-14

-28

-

-

-

51

-

-

-

-

-

-

-

-

-

-

-

-

Loss from investment

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss before income tax

-821

-2,882

-1,273

-519

-1,395

-5,691

-261

1,039

-671

-626

-269

1,281

67

-265

-223

999

-364

-402

61

264

-514

Income tax expenses

-3

-3

219

-131

-2

-495

-29

100

4

-106

24

204

33

-1

-24

67

4

-89

21

16

16

Net loss

-

-

-1,492

-388

-1,392

-5,196

-231

938

-676

-519

-293

1,076

33

-264

-198

932

-369

-313

40

248

-531

Less: Net income (loss) attributable to non-controlling interests

-

-

0

0

0

-89

18

70

0

-4

19

125

26

-1

-0

94

0

-

22

29

-

Net loss attributable to Recon Technology, Ltd

-818

-2,879

-1,492

-388

-1,392

-5,107

-250

867

-676

-514

-313

951

7

-262

-198

837

-370

-310

18

219

-531

Comprehensive loss
Net loss

-818

-2,879

-1,492

-388

-1,392

-5,107

-250

867

-676

-514

-313

951

7

-262

-198

837

-370

-310

18

219

-531

Net loss

-

-

-1,492

-388

-1,392

-5,196

-231

938

-676

-519

-293

1,076

33

-264

-198

932

-369

-313

40

248

-531

Foreign currency translation adjustment

-1

4

-9

-0

19

-5

-1

0

-0

9

-19

13

-0

2

-0

-0

-2

18

-18

-1

1

Comprehensive loss

-819

-2,874

-1,501

-388

-1,373

-5,202

-233

939

-676

-510

-312

1,090

32

-261

-198

932

-371

-294

21

247

-530

Less: Comprehensive income (loss) attributable to non-controlling interests

0

-1

-1

-0

2

-89

18

70

-0

-4

17

126

25

-1

-0

94

1

-1

20

29

0

Comprehensive loss attributable to Recon Technology, Ltd

-819

-2,873

-1,500

-387

-1,375

-5,113

-251

868

-676

-506

-330

963

6

-260

-198

837

-372

-294

1

218

-530

Loss per ordinary share - basic and diluted

-0.14

-

-

-

-

-

-

-

-0.14

-

-

-

-

-

-0.05

0.21

-0.09

-

-

-

-

Weighted - average shares -basic and diluted

5,957

-

-

-

-

-

-

-

4,757

-

-

-

-

-

3,951

3,951

3,951

-

-

-

-

Loss per common share - basic (in dollar per share)

-

-0.50

-0.26

-0.07

-0.26

-

-0.05

0.18

-

-0.13

-0.07

0.23

0.00

-

-

-

-

-

0.00

0.06

-0.13

Loss per common share - diluted (in dollar per share)

-

-

-0.26

-0.07

-

-

-0.05

0.18

-

-0.13

-0.07

0.23

0.00

-

-

-

-

-

0.00

0.06

-0.13

Weighted - average shares -basic (in shares)

-

5,800

5,804

5,569

5,438

-

4,839

4,726

-

4,573

4,528

4,162

3,951

-

-

-

-

-

3,951

3,951

3,951

Weighted - average shares -diluted (in shares)

-

-

5,804

5,569

-

-

4,839

4,820

-

4,767

4,528

4,224

3,951

-

-

-

-

-

3,951

3,951

3,951