Recon technology, ltd (RCON)
Income statement / TTM
Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11
Revenues

7,034

6,430

6,722

9,295

8,326

8,460

10,226

9,908

14,005

15,181

14,879

13,114

12,822

12,376

14,180

15,044

12,610

11,953

0

0

0

Provision for (reversal of) slow moving inventories

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of revenues and related tax

5,843

5,340

6,432

8,246

6,702

6,799

6,791

6,645

9,500

9,915

9,680

8,105

8,297

8,327

9,877

10,417

8,770

8,112

0

0

0

Gross profit

1,191

1,090

289

1,049

1,624

1,660

3,434

3,262

4,504

5,266

5,199

5,009

4,524

4,048

4,303

4,627

3,839

3,840

0

0

0

Selling and distribution expenses

829

847

1,893

1,947

1,919

1,857

592

589

753

859

1,012

1,119

1,010

989

987

903

869

799

0

0

0

General and administrative expenses

2,801

3,039

5,931

5,392

5,321

4,951

2,883

2,845

2,786

2,631

1,894

1,877

1,665

1,774

2,775

2,911

3,394

3,600

0

0

0

Provision for (net recovery of) doubtful accounts

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Research and development expenses

842

1,031

1,180

1,079

860

684

1,047

1,075

1,308

1,315

753

1,301

0

-

0

0

-

-

-

-

-

Operating expenses

6,653

7,097

9,004

8,419

8,100

7,493

4,524

4,510

4,848

4,806

4,195

4,256

4,164

4,139

4,515

4,480

4,264

4,400

0

0

0

Loss from operations

-5,462

-6,006

-8,714

-7,370

-6,476

-5,833

-1,089

-1,248

-344

459

1,003

752

360

-91

-212

147

-424

-559

0

0

0

Other income (expenses)
Subsidy income

36

43

68

68

101

128

108

115

183

203

413

506

0

-

0

0

-

-

-

-

-

Subsidy income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

Interest income

23

27

34

38

43

48

50

54

59

62

70

77

108

92

122

101

52

53

0

0

0

Interest expense

112

135

155

180

186

182

163

152

158

154

137

191

235

251

310

247

182

152

0

0

0

Loss from investment

-

-

-

-

-

-

-

-129

-188

-249

0

0

0

-

-

-

-

-

-

-

-

Change in fair value of warrants liability

-

0

0

1

-617

-662

-515

-517

0

-

0

0

-

-

-

-

-

-

-

-

-

Foreign exchange transaction gain (loss)

1

1

-3

0

-2

-3

-19

-14

-46

-30

-30

-35

11

37

0

0

0

-

-

-

-

Other income (expense)

-62

-64

-14

-13

4

4

194

172

154

152

-25

-26

-24

-5

22

35

-8

-12

0

0

0

Loss from warrants redemption

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other expense, net

43

-0

0

0

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Loss from investment

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss before income tax

-5,497

-6,070

-8,880

-7,867

-6,309

-5,585

-520

-528

-285

453

814

860

578

146

9

294

-440

-590

0

0

0

Income tax expenses

81

82

-409

-658

-426

-419

-30

23

127

156

261

213

75

46

-41

3

-46

-34

0

0

0

Net loss

-

-

-8,470

-7,209

-5,882

-5,166

-489

-551

-412

296

552

647

502

100

50

290

-393

-556

0

0

0

Less: Net income (loss) attributable to non-controlling interests

-

-

-89

-70

0

0

84

85

139

165

169

149

118

93

117

147

0

-

0

0

-

Net loss attributable to Recon Technology, Ltd

-5,579

-6,153

-8,381

-7,138

-5,882

-5,166

-573

-636

-552

131

383

498

384

6

-41

175

-442

-604

0

0

0

Comprehensive loss
Net loss

-5,579

-6,153

-8,381

-7,138

-5,882

-5,166

-573

-636

-552

131

383

498

384

6

-41

175

-442

-604

0

0

0

Net loss

-

-

-8,470

-7,209

-5,882

-5,166

-489

-551

-412

296

552

647

502

100

50

290

-393

-556

0

0

0

Foreign currency translation adjustment

-5

14

4

12

13

-6

8

-8

3

2

-4

14

1

-0

16

-2

-3

-0

0

0

0

Comprehensive loss

-5,584

-6,138

-8,465

-7,196

-5,869

-5,172

-480

-560

-409

299

548

662

504

99

66

287

-397

-556

0

0

0

Less: Comprehensive income (loss) attributable to non-controlling interests

-2

0

-88

-69

2

-0

84

84

140

166

168

150

118

93

94

114

49

48

0

0

0

Comprehensive loss attributable to Recon Technology, Ltd

-5,582

-6,138

-8,377

-7,127

-5,871

-5,172

-565

-644

-549

133

379

511

385

5

-27

172

-446

-604

0

0

0

Loss per ordinary share - basic and diluted

-0.14

-

-

-

-

-

-

-

-0.14

-

-

-

-

-

-0.05

0.21

-0.09

-

-

-

-

Weighted - average shares -basic and diluted

5,957

-

-

-

-

-

-

-

4,757

-

-

-

-

-

3,951

3,951

3,951

-

-

-

-

Loss per common share - basic (in dollar per share)

-

-0.50

-0.26

-0.07

-0.26

-

-0.05

0.18

-

-0.13

-0.07

0.23

0.00

-

-

-

-

-

0.00

0.06

-0.13

Loss per common share - diluted (in dollar per share)

-

-

-0.26

-0.07

-

-

-0.05

0.18

-

-0.13

-0.07

0.23

0.00

-

-

-

-

-

0.00

0.06

-0.13

Weighted - average shares -basic (in shares)

-

5,800

5,804

5,569

5,438

-

4,839

4,726

-

4,573

4,528

4,162

3,951

-

-

-

-

-

3,951

3,951

3,951

Weighted - average shares -diluted (in shares)

-

-

5,804

5,569

-

-

4,839

4,820

-

4,767

4,528

4,224

3,951

-

-

-

-

-

3,951

3,951

3,951