Reading international inc (RDI)
Income statement / Quarterly
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenue
Cinema

-

-

-

-

-

-

-

-

-

-

-

-

-

67,825

63,439

61,315

62,599

54,368

68,957

56,899

58,130

60,947

65,854

53,424

58,761

61,228

64,659

54,770

60,067

59,246

57,988

57,402

52,273

61,867

62,236

49,473

55,303

52,433

Real estate

-

-

-

-

-

-

-

-

-

-

-

-

-

3,490

3,479

3,474

4,090

3,420

3,846

3,686

4,106

4,084

4,068

4,629

4,779

4,244

4,983

4,797

5,051

4,688

4,959

5,029

4,737

4,687

4,937

4,769

5,286

4,547

Total revenue

68,665

70,456

76,096

61,551

74,536

74,261

84,262

75,872

71,573

66,116

72,413

69,454

67,844

71,315

66,918

64,789

66,689

57,788

72,803

60,585

62,236

65,031

69,922

58,053

63,540

65,472

69,642

59,567

65,118

63,934

62,947

62,431

57,010

66,554

67,173

54,242

60,589

56,980

Costs and expenses
Cinema

-

-

-

-

-

-

-

-

-

49,591

52,139

51,782

49,658

52,103

48,805

47,957

49,181

44,463

51,222

45,141

46,420

48,292

49,933

43,790

47,334

48,742

51,095

46,035

49,041

48,672

46,465

46,333

43,865

48,643

48,234

41,473

44,811

41,867

Real estate

-

-

-

-

-

-

-

-

-

2,881

2,342

2,036

2,416

2,296

2,191

2,141

3,943

2,570

2,295

2,140

2,247

2,289

2,259

2,975

2,715

2,716

2,730

2,669

2,684

3,153

2,582

2,744

2,646

2,519

2,594

2,431

2,142

2,173

Depreciation and amortization

5,877

5,704

5,572

5,594

5,570

5,829

5,626

5,250

4,817

4,137

4,054

3,934

3,922

4,131

3,828

3,808

3,793

3,501

3,526

3,742

3,977

3,821

3,865

3,805

3,955

3,602

3,650

3,990

4,033

3,995

3,917

4,104

3,970

4,204

4,292

4,129

3,874

3,857

Impairment expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,239

General and administrative

6,969

5,908

6,034

6,484

6,086

6,489

7,165

7,597

7,215

5,840

6,118

6,174

8,534

6,175

6,006

6,191

4,915

4,134

5,274

4,329

4,178

4,456

5,366

4,902

4,727

4,586

4,401

4,339

3,414

3,957

4,326

4,420

4,269

4,172

4,756

4,235

4,198

4,617

Total costs and expenses

66,968

67,546

70,279

62,852

69,758

69,722

75,648

70,179

68,145

62,449

64,653

63,926

64,530

64,705

60,830

60,097

61,832

54,668

62,317

55,352

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

58,858

61,423

55,472

-

59,646

61,876

57,033

60,635

59,777

57,290

57,601

55,119

59,538

59,876

52,268

55,025

54,753

Operating income (loss)

1,697

2,910

5,817

-1,301

4,778

4,539

8,614

5,693

3,428

3,667

7,760

5,528

3,314

6,610

6,088

4,692

4,857

3,120

10,486

5,233

5,414

6,173

8,499

2,581

4,809

5,826

7,766

2,534

4,483

4,157

5,657

4,830

1,891

7,016

7,297

1,974

5,564

2,227

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19

37

-

485

327

195

233

203

147

79

63

96

199

49

258

148

193

201

174

466

409

433

340

364

Interest expense, net

1,977

1,871

2,204

1,852

1,705

1,748

1,790

1,594

-

-

-

1,860

1,536

1,553

1,781

1,912

227

2,379

1,928

2,770

2,695

1,614

2,977

2,376

1,977

2,910

2,835

2,722

3,077

4,313

5,876

3,960

4,596

7,746

5,815

4,363

3,955

4,431

Interest expense, net

-

-

-

-

-

-

-

-

-

-1,663

-1,787

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Casualty gain (loss)

-

-

-

-

-

-

-

-

-

-

9,217

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (loss) on sale of assets

-

-1

-

-

-

-

-

-

-

-

9,417

-

0

0

0

393

0

0

8,201

2,822

-

-

-

-

-49

0

0

-7

-

86

-2

-

-

1

-68

-

-

351

Net gain on sale of assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

25

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income (expense)

133

141

71

-20

17

-130

-61

-82

-349

89

27

821

52

-12

-46

-57

227

-577

1

-91

14

242

646

744

1,802

-55

113

16

-768

182

68

-45

1,079

6

91

-19

20

-129

Income (loss) before income tax expense and equity earnings of unconsolidated joint ventures

-148

1,179

3,684

-3,173

3,049

2,661

6,763

4,017

2,138

2,093

24,634

4,489

353

5,045

4,280

3,153

3,850

649

17,087

5,389

2,966

5,029

6,315

1,028

4,648

2,957

5,243

-130

956

260

40

1,026

-1,452

-257

1,914

-1,975

1,969

-1,618

Equity earnings of unconsolidated joint ventures

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

302

-

195

483

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income before equity earnings of unconsolidated joint ventures and entities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,473

-564

-

2,206

3,743

-1,019

-2,164

360

-219

-599

-

-219

15,688

-

1,084

-13,819

Loss before equity earnings of unconsolidated joint ventures and entities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,611

-

-

Equity earnings of unconsolidated joint ventures

211

220

327

34

306

80

331

257

160

136

264

255

-

200

305

-

-

-

-

236

-

222

301

310

365

225

432

347

532

277

399

413

-2,639

454

269

364

293

266

Income (loss) before income taxes

63

1,399

4,011

-3,139

3,355

2,741

7,094

4,274

2,298

2,229

24,898

4,744

545

5,245

4,585

3,455

4,140

844

17,570

5,625

-

5,251

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income tax benefit (expense)

32,080

-547

-1,654

-1,042

5,575

-1,482

-1,965

1,170

-5,006

750

5,846

1,703

-84

1,328

1,663

1,231

544

517

1,564

2,523

-13,671

1,312

1,842

1,592

1,802

751

1,500

889

3,120

-100

259

1,625

846

-38

-13,774

636

885

12,201

Income (loss) before discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,632

637

180

-186

-

235

15,957

-

1,377

-13,553

(Loss) from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

35

-241

44

77

-

55

-

-

1

-8

(Loss) on sale of discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,656

-

-

-

Net income (loss)

-27,615

852

2,357

-2,097

4,674

1,259

5,129

3,104

7,304

1,479

19,052

3,041

629

3,917

2,922

2,224

3,596

327

16,006

3,102

16,819

3,939

4,774

-254

3,211

2,431

4,175

-672

-1,917

396

224

-109

-4,760

290

17,613

-2,247

1,378

-13,561

Less: net income (loss) attributable to noncontrolling interests

29

-50

-37

-16

46

-38

102

22

77

-98

20

12

2

62

-48

-2

-18

-54

9

-16

-34

1

15

-39

30

38

40

-4

-640

33

-15

130

273

253

181

233

136

153

Net income (loss) attributable to Reading International, Inc. common shareholders

-27,644

902

2,394

-2,081

4,628

1,297

5,027

3,082

7,227

1,577

19,032

3,029

627

3,855

2,970

2,226

3,614

381

15,997

3,118

16,852

3,939

4,759

-215

3,181

2,393

4,135

-668

-1,277

363

239

-239

-5,033

37

17,432

-2,480

1,242

-13,714

Earnings (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.03

-0.05

0.03

0.01

-0.01

-

0.00

-

-

-

-

Earnings (loss) from discontinued operations, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.01

-0.01

0.00

0.00

-

0.00

-

-

-

-

Basic earnings (loss) per share attributable to Reading International, Inc. common shareholders

-1.22

0.04

0.10

-0.09

0.20

0.06

0.22

0.13

0.32

0.07

0.82

0.13

0.02

0.17

0.13

0.10

0.15

0.02

0.69

0.13

0.72

0.17

0.20

-0.01

0.14

0.10

0.18

-0.03

-0.06

0.02

0.01

-0.01

-

0.00

-

-

-

-

Earnings (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.03

-0.05

0.03

0.01

-0.01

-

0.00

-

-

-

-

Earnings (loss) from discontinued operations, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.01

-0.01

0.00

0.00

-

0.00

-

-

-

-

Diluted earnings (loss) per share attributable to Reading International, Inc. common shareholders

-1.22

0.04

0.10

-0.09

0.19

0.06

0.22

0.13

0.32

0.07

0.81

0.13

0.03

0.16

0.13

0.09

0.15

0.02

0.68

0.13

0.71

0.17

0.20

-0.01

0.13

0.10

0.18

-0.03

-0.06

0.02

0.01

-0.01

-

0.00

-

-

-

-

Earnings (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.69

-

0.05

-0.60

Earnings from discontinued operations, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.07

-

-

-

Basic and diluted income (loss) per share attributable to Reading International, Inc. common shareholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.76

-0.11

0.05

-

Basic and diluted earnings (loss) per share attributable to Reading International, Inc. common shareholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.60

Weighted average number of shares outstanding-basic

22,165

22,546

22,894

22,920

23,058

23,006

22,933

22,967

22,879

22,968

23,148

23,168

23,275

23,334

23,334

23,334

23,371

23,287

23,272

23,242

23,384

23,380

23,471

23,490

23,401

23,383

23,344

23,263

23,322

23,071

23,009

22,710

22,776

22,782

22,789

22,709

22,804

22,797

Weighted average number of shares outstanding-diluted

22,264

22,688

23,059

23,124

23,357

23,197

23,147

23,132

22,917

23,212

23,396

23,465

23,475

23,532

23,543

23,532

23,484

23,482

23,492

23,523

24,052

23,678

23,775

23,490

23,853

23,517

23,447

23,263

22,931

23,293

23,177

22,710

23,322

22,979

22,960

22,709

22,850

22,797

Cinema [Member]
Total revenue

65,087

66,733

72,383

57,986

70,614

70,671

80,183

72,255

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total costs and expenses

51,777

53,709

56,235

48,329

55,608

54,929

60,306

54,948

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Real Estate [Member]
Total revenue

3,578

3,723

3,713

3,565

3,922

3,590

4,079

3,617

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total costs and expenses

2,345

2,225

2,438

2,445

2,494

2,475

2,551

2,384

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-