Radware ltd (RDWR)
Balance Sheet / TTM
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
ASSETS
CURRENT ASSETS:
Cash and cash equivalents

65,237

79,639

33,744

44,979

20,067

20,048

17,386

15,284

Available-for-sale marketable securities

42,573

20,452

16,003

29,448

30,372

14,004

10,334

24,200

Short-term bank deposits

93,151

125,995

80,922

29,989

84,387

54,155

88,773

51,441

Trade receivables (net of allowance for doubtful accounts and sales reserves in a total amount of $ 1,993 and $ 1,236 in 2017 and 2016, respectively)

16,150

19,407

26,410

25,637

24,911

18,408

12,565

16,543

Other current assets and prepaid expenses

12,252

4,159

5,042

4,939

6,323

3,975

3,218

3,402

Inventories

18,772

17,114

16,322

16,844

14,190

12,545

12,147

9,722

Total current assets

248,135

266,766

178,443

151,836

180,250

123,135

144,423

120,592

LONG-TERM INVESTMENTS:
Available-for-sale marketable securities

54,427

74,967

87,814

114,519

113,377

121,114

102,644

82,864

Long-term bank deposits

88,911

19,092

96,643

111,754

37,497

65,625

-

5,000

Severance pay fund

3,251

2,597

2,724

3,040

3,319

2,957

3,047

3,342

Total long-term investments

146,589

96,656

187,181

229,313

154,193

189,696

105,691

91,206

Property and equipment, net

23,642

26,354

26,203

20,592

17,523

13,589

11,084

11,801

Deferred tax asset, net

-

-

-

-

-

-

-

41

Intangible assets, net

10,415

2,399

3,518

4,756

5,070

5,128

8,163

12,011

Goodwill

32,174

30,069

30,069

30,069

30,069

24,465

24,465

24,465

Other long-term assets

8,133

8,092

5,473

6,007

1,629

1,637

1,365

519

Total assets

469,088

430,336

430,887

442,573

388,734

357,650

295,191

260,635

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Trade payables

5,367

5,971

9,255

9,817

8,798

9,915

5,099

5,913

Deferred revenues

69,829

53,061

46,061

41,966

38,674

36,304

35,516

32,907

Employees and payroll accruals

16,470

11,713

10,791

11,084

8,576

6,559

7,748

-

Other payables and accrued expenses

15,704

14,519

11,307

12,959

10,656

8,354

6,984

14,316

Total current liabilities

107,370

85,264

77,414

75,826

66,704

61,132

55,347

53,136

LONG-TERM LIABILITIES:
Deferred revenues

43,482

31,100

25,136

25,382

20,036

16,486

16,978

18,610

Other long-term liabilities

2,880

14,209

9,214

7,668

7,874

8,802

3,545

-

Accrued severance pay

-

-

-

-

-

-

-

3,899

Total long-term liabilities

46,362

45,309

34,350

33,050

27,910

25,288

20,523

22,509

COMMITMENTS AND CONTINGENT LIABILITIES

0

0

0

0

0

0

0

0

SHAREHOLDERS' EQUITY:
Share capital -
Ordinary shares of NIS 0.05 par value - Authorized: 60,000,000 at December 31, 2017 and 2016; Issued: 53,884,864 and 52,913,976 shares at December 31, 2017 and 2016, respectively; Outstanding: 44,133,954 and 43,188,850 shares at December 31, 2017 and 2016, respectively

673

663

661

654

611

599

574

506

Additional paid-in capital

349,250

325,338

312,784

294,084

262,809

249,739

233,353

218,593

Treasury stock (9,750,910) and (9,725,128) of Ordinary shares at December 31, 2017 and 2016, respectively

116,442

116,029

94,049

41,153

25,984

18,082

18,082

18,036

Accumulated other comprehensive loss

-443

-20

1,257

211

1,733

2,078

-1,663

125

Retained earnings

82,318

89,811

98,470

79,901

54,951

36,896

5,139

-16,198

Total shareholders' equity

315,356

299,763

319,123

333,697

294,120

271,230

219,321

184,990

Total liabilities and shareholders' equity

469,088

430,336

430,887

442,573

388,734

357,650

295,191

260,635