Therealreal, inc. (REAL)
Balance Sheet / TTM
Mar'20Dec'19Sep'19Jun'19Dec'18
Assets
Current assets
Cash and cash equivalents

134,662

154,446

364,995

53,314

34,393

Short-term investments

168,592

208,811

5,290

13,372

27,131

Accounts receivable

3,089

7,779

8,935

9,517

7,571

Inventory, net

24,916

23,599

13,846

12,664

10,355

Prepaid expenses and other current assets

11,273

13,804

13,071

10,563

9,696

Total current assets

342,532

408,439

406,137

99,430

89,146

Property and equipment, net

59,637

55,831

45,715

40,427

33,286

Operating lease right-of-use assets

124,346

-

-

-

-

Restricted cash

-

-

-

11,700

11,234

Other assets

3,025

2,660

1,518

6,573

1,751

Total assets

529,540

466,930

453,370

158,130

135,417

Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable

9,916

11,159

5,666

4,469

5,149

Accrued consignor payable

33,489

52,820

39,870

33,404

35,259

Operating lease liabilities, current portion

14,209

-

-

-

-

Other accrued and current liabilities

43,941

54,567

42,548

42,475

41,956

Long-term debt, current portion

-

-

-

6,498

5,990

Total current liabilities

101,555

118,546

88,084

86,846

88,354

Operating lease liabilities, net of current portion

120,174

-

-

-

-

Long-term debt, net of current portion

-

-

-

-

3,249

Other noncurrent liabilities

1,038

9,456

8,050

10,076

7,304

Total liabilities

222,767

128,002

96,134

96,922

98,907

Temporary equity

-

-

-

367,330

294,200

Stockholders’ equity:
Common stock, $0.00001 par value; 500,000,000 shares authorized as of March 31, 2020 and December 31, 2019; 86,850,694 and 85,872,320 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively

1

1

1

1

-

Additional paid-in capital

699,249

693,426

690,365

1,729

-

Accumulated other comprehensive income

321

7

1

5

-25

Accumulated deficit

-392,798

-354,506

-333,131

-307,857

-257,665

Total stockholders’ equity

306,773

338,928

357,236

-306,122

-257,690

Total liabilities and stockholders’ equity

529,540

466,930

453,370

158,130

135,417

Redeemable Convertible Preferred Stock
Temporary equity

-

-

-

198,228

151,381

Convertible Preferred Stock
Temporary equity

-

-

-

169,102

142,819