| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|---|
Oil and Gas Revenues | |||||||||
195,702 | 120,065 | 66,699 | 30,850 | 31,013 | 38,089 | 10,315 | 1,757 | 2 | 8 |
Costs and Operating Expenses | |||||||||
Oil and gas production costs | |||||||||
48,496 | 27,801 | 15,978 | 9,867 | 9,958 | 4,993 | 1,207 | 785 | -0 | -8 |
Oil and gas production taxes | |||||||||
9,130 | 5,631 | 3,152 | 1,504 | 1,468 | 1,760 | 476 | 82 | - | - |
Depreciation, depletion and amortization | |||||||||
56,204 | 39,024 | 20,517 | 11,483 | 15,175 | 11,807 | 2,284 | 506 | 0 | -1 |
Ceiling test impairment | |||||||||
0 | 14,172 | 0 | 56,513 | 9,312 | 0 | 0 | - | - | - |
Asset retirement obligation accretion | |||||||||
943 | 606 | 567 | 487 | 418 | 154 | 53 | 20 | - | - |
Lease expense | |||||||||
925 | - | - | - | - | - | - | - | - | - |
Results from oil and gas operations | |||||||||
- | - | - | - | - | - | - | - | 2 | -1 |
Accounting and legal | |||||||||
- | - | - | - | - | - | - | - | 28 | 19 |
Advertising and promotion | |||||||||
- | - | - | - | - | - | - | - | 0 | 0 |
Consulting | |||||||||
- | - | - | - | - | - | - | - | 10 | 5 |
Management and director fees | |||||||||
- | - | - | - | - | - | - | - | 15 | 15 |
Transfer agent and filing | |||||||||
- | - | - | - | - | - | - | - | 6 | 1 |
Rent | |||||||||
- | - | - | - | - | - | - | - | 13 | 12 |
Depreciation | |||||||||
- | - | - | - | - | - | - | - | 1 | 1 |
Other | |||||||||
- | - | - | - | - | - | - | - | 4 | 1 |
General and administrative expense | |||||||||
19,866 | 12,867 | 10,515 | 8,027 | 7,995 | 6,803 | 6,682 | 2,392 | 78 | 57 |
Total Costs and Operating Expenses | |||||||||
135,566 | 100,104 | 50,732 | 87,883 | 44,328 | 25,519 | 10,705 | 3,789 | - | - |
Non-refundable transaction fee | |||||||||
- | - | - | - | - | - | - | - | 250 | 0 |
Income from Operations | |||||||||
60,136 | 19,960 | 15,967 | -57,032 | -13,314 | 12,570 | -389 | -2,031 | -326 | -58 |
Other Income (Expense) | |||||||||
Interest income | |||||||||
13 | 97 | 291 | 56 | 6 | 85 | 24 | 4 | - | - |
Dividend and interest Income | |||||||||
- | - | - | - | - | - | - | - | 6 | 3 |
Interest expense | |||||||||
13,865 | 427 | 0 | 649 | 749 | 0 | 9 | 218 | 0 | 0 |
Realized (loss) on derivatives | |||||||||
0 | 11,153 | 119 | 0 | 0 | - | - | - | - | - |
Unrealized gain (loss) on change in fair value of derivatives | |||||||||
-3,000 | 3,968 | -3,968 | 0 | 0 | - | - | - | - | - |
Gain on change in fair value of derivatives | |||||||||
- | - | - | - | - | - | - | 276 | - | - |
Loss on impairment of oil and gas properties | |||||||||
- | - | - | - | - | - | - | - | 0 | -22 |
Net Other Income (Expense) | |||||||||
-16,852 | -7,515 | -3,797 | -592 | -742 | 85 | 14 | 62 | 6 | -19 |
Income before tax provision | |||||||||
43,284 | 12,445 | 12,170 | -57,625 | -14,056 | 12,656 | -374 | -1,969 | - | - |
Provision for Income Taxes | |||||||||
13,787 | 3,445 | 10,416 | -19,987 | -5,003 | 4,235 | 77 | -300 | - | - |
Net Income | |||||||||
29,496 | 8,999 | 1,753 | -37,637 | -9,052 | 8,420 | -452 | -1,669 | - | - |
Basic Income per Share | |||||||||
0.44 | 0.15 | 0.03 | -0.97 | -0.32 | 0.34 | -0.03 | -0.21 | - | - |
Net Income (Loss) | |||||||||
- | - | - | - | - | - | - | - | -320 | -78 |
Basic Earnings (Loss) per Share | |||||||||
- | - | - | - | - | - | - | - | -0.09 | -0.02 |
Diluted Income per Share | |||||||||
0.44 | 0.15 | 0.03 | -0.97 | -0.32 | 0.33 | -0.03 | -0.21 | - | - |
Average number of common shares outstanding | |||||||||
- | - | - | - | - | - | - | - | 3,576 | 3,548 |