Recro pharma, inc. (REPH)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Schedule Of Defined Benefit Plans Disclosures [Table]
Defined Benefit Plan Disclosure [Line Items]
Cash flows from operating activities, continuing operations:
Net loss

-18,630

-79,723

-50,082

-

-

-

-

Loss on discontinued operations

-23,255

-66,655

-43,365

-

-

-

-

Net loss

-

-

-

-30,205

3,033

-

-

Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities from continuing operations:
Net loss

-

-

-

-

-

-16,134

-1,957

Stock-based compensation

6,191

4,279

4,178

3,889

3,064

531

0

Non-cash interest expense

5,412

1,287

912

-

668

-

-

Non-cash interest expense

-

-

-

1,071

-

-

-

Depreciation expense

5,817

4,872

4,793

4,993

4,120

-

1

Loss on early extinguishment of debt

-

-

-6,772

-

-

-

-

Amortization of intangible assets

2,583

2,583

2,583

2,583

1,884

-

-

Noncash interest expense

-

-

-

-

-

4,272

868

Change in warrant valuation

2,116

284

9

-373

-1,560

-

-

Change in contingent consideration valuation

-

-

-

9,728

5,246

-

-

Deferred income taxes

-

-17,637

-7,507

-

15,637

-

-

Changes in operating assets and liabilities:
Deferred income taxes

-

-

-

-1,423

-

-

-

Inventory

4,373

860

1,093

-237

-1,271

-

-

Contract asset

3,650

1,446

-

-

-

-

-

Prepaid expenses and other current assets

604

508

243

325

-225

-

-

Right-of-use asset

-207

-

-

-

-

-

-

Accounts receivable

1,523

3,180

-725

1,831

-3,992

-

-

Accounts payable, accrued expenses and other liabilities

-364

-858

-352

-

2,152

-

-

Operating lease liability

-213

-

-

-

-

-

-

Prepaid expenses

-

-

-

-

-

585

1

Other receivables

-

-

-

-

-

51

-46

Accounts payable and accrued expenses

-

-

-

8,454

-

1,100

226

Net cash provided by operating activities, continuing operations

16,224

11,022

19,074

-3,202

8,458

-10,866

-816

Cash flows from investing activities, continuing operations:
Acquisition of Gainesville, net of cash acquired

-

-

-

-

52,690

-

-

Purchases of property and equipment

8,342

7,198

5,403

3,770

2,411

-

-

Purchases of short-term investments

12,100

6,225

57,124

-

-

-

-

Proceeds from maturity of investments

12,100

9,750

53,500

-

-

-

-

Net cash used in investing activities, continuing operations

-8,342

-3,673

-9,027

-3,770

-55,101

-

-

Cash flows from financing activities, continuing operations:
Proceeds from Aspire facility

-

-

-

7,796

-

-

-

Proceeds from issuance of long-term debt, net of original issue discount of $11,400

43,600

10,000

60,000

-

50,000

-

-

Payments on long-term debt

-

-

27,347

6,324

16,329

-

-

Fees related to early extinguishment of debt

-

-

4,420

-

-

-

-

Payment of deferred financing costs

2,936

961

4,178

-

1,718

-

-

Proceeds from sale of common stock, net of transaction costs

-

16,965

-

50,255

14,812

30,360

-

Payments of withholdings on shares withheld for income taxes

1,676

91

250

51

-

-

-

Payment of deferred equity costs

-

-

-

-

253

-

104

Proceeds from option exercises

6,003

1,815

53

-

228

-

-

Proceeds from notes payable

-

-

-

-

-

175

880

Net cash provided by/(used in) financing activities, continuing operations

25,991

27,728

23,858

51,676

46,740

30,535

776

Net increase in cash and cash equivalents from continuing operations

33,873

35,077

33,905

-

-

-

-

Discontinued Operations:
Cash flows used in operating activities

-41,721

-54,137

-36,117

-

-

-

-

Cash flows used in investing activities

-1,518

-3,410

-1,287

-

-

-

-

Cash flows used in financing activities

-10,000

-

-

-

-

-

-

Net decrease in cash and cash equivalents from discontinued operations

-53,239

-57,547

-37,404

-

-

-

-

Net decrease in cash and cash equivalents

-

-

-

44,704

97

19,669

-40

Supplemental disclosure of cash flow information:
Cash paid for interest

14,395

8,134

5,341

-

-

-

-

Accretion of Series A and deemed dividend

-

-

-

-

-

1,270

440

Conversion of Series A and accrued dividends into common stock

-

-

-

-

-

7,150

-

Cash paid for interest

-

-

-

4,517

4,892

-

-

Cash paid for taxes

-

-

467

-

-

-

-

Purchase of property, plant and equipment included in accrued expenses and accounts payable

288

2,301

235

808

208

-

-

Common stock issued in connection with equity facility

301

357

-

-

285

-

-

Amortization of deferred equity costs

-

332

-

421

-

-

-

Fair value recognized for warrants

-

89

2,143

-

-

-

-

Baudax Bio, Inc [Member]
Cash contribution to Baudax Bio, Inc.

19,000

-

-

-

-

-

-