Resonant Inc RESN Income Statement

Resonant inc (RESN)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13
REVENUES
0	-	404	440	0	-	0	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
REVENUES
-	-	-	-	-	-	-	-	-	-	-	588	431	302	115	90	27	0	0	0	0	-	0	0	-	-	-
OPERATING EXPENSES
Research and development
19,930	18,854	17,714	16,689	15,403	14,271	13,274	12,026	11,059	10,045	9,716	8,979	7,926	6,895	5,629	5,197	4,771	4,308	3,321	2,777	2,845	2,534	2,463	2,330	0	0	0
Sales, marketing and administration
12,194	12,040	11,977	12,027	11,866	11,546	11,205	10,181	9,465	9,644	9,907	10,336	9,789	8,697	7,414	6,591	5,824	4,942	3,778	2,954	2,606	2,258	2,103	2,462	0	0	0
Stock compensation
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-
Depreciation and amortization
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	565	525	491	433	372	318	220	152	89	0	0	0
TOTAL OPERATING EXPENSES
32,124	30,894	29,691	28,716	27,269	25,817	24,479	22,207	20,524	19,689	19,322	19,014	17,570	15,592	12,640	11,512	10,612	9,741	9,460	8,031	7,364	6,099	4,719	4,881	0	0	0
NET OPERATING LOSS
-30,979	-30,159	-29,287	-28,276	-26,768	-25,293	-23,912	-21,649	-19,870	-19,036	-18,653	-18,426	-17,139	-15,290	-12,525	-11,422	-10,585	-9,741	-9,460	-8,031	-7,364	-6,099	-4,719	-4,881	0	0	0
OTHER INCOME (EXPENSE)
Interest and investment income
204	253	378	513	539	481	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest and investment income
-	-	-	-	-	-	-	-	-	-	0	0	0	-	14	17	23	27	36	31	0	-	0	0	-	0	0
Other expense
0	-	0	0	0	-	0	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other expense
-	-	-	-	-	-	-	-	-	-	-	0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-
Interest expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,808	3,446	4,164	0	0	0
Fair value adjustments to warrant and derivative liabilities
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-2,016	-6,699	-6,535	0	0	0
Bridge warrant expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0
Other income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0
Other expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-
TOTAL OTHER INCOME, NET
184	232	353	503	533	478	-2,336	-2,513	-2,594	-2,631	43	39	26	21	14	17	23	27	46	42	-647	-3,631	-8,967	-9,845	0	0	0
LOSS BEFORE INCOME TAXES
-30,795	-29,927	-28,934	-27,773	-26,235	-24,815	-26,248	-24,162	-22,464	-21,667	-18,610	-18,387	-17,113	-15,269	-12,511	-11,405	-10,562	-9,714	-9,414	-7,989	-8,011	-9,730	-13,686	-14,727	0	0	0
Provision for income taxes
1	1	21	10	2	1	7	2	11	-14	-63	-47	-48	-22	1	1	1	1	1	1	1	1	1	2	0	0	0
NET LOSS
-30,796	-29,928	-28,955	-27,783	-26,237	-24,816	-26,255	-24,164	-22,475	-21,653	-18,547	-18,340	-17,065	-15,247	-12,512	-11,406	-10,563	-9,715	-9,415	-7,990	-8,012	-9,731	-13,687	-14,730	0	0	0
Foreign currency translation adjustment, net of tax
35	16	-13	13	-39	-8	-7	-34	47	44	-4	12	-33	-51	0	0	0	-	-	-	-	-	-	-	-	-	-
COMPREHENSIVE LOSS
-30,761	-29,912	-28,968	-27,770	-26,276	-24,824	-26,262	-24,198	-22,428	-21,609	-18,551	-18,328	-17,098	-15,298	0	0	0	-	0	-	-	-	-	-	-	-	-
NET LOSS PER SHARE - BASIC AND DILUTED (in dollars per share)
-0.18	-0.23	-0.26	-0.27	-0.26	-0.25	-0.23	-0.22	-0.28	-0.50	-0.28	-0.29	-0.37	-0.42	-0.39	-0.34	-0.42	-0.34	-0.40	-0.31	-0.31	2.69	-0.21	-0.69	-3.95	-6.13	-2.49
Weighted average shares outstanding-basic and diluted (in shares)
43,833	32,771	29,169	28,150	27,547	27,299	27,006	26,679	20,176	17,375	14,757	14,535	13,393	12,461	10,095	8,870	7,337	7,224	7,179	7,160	7,077	7,006	6,897	3,136	999	999	999