Rev group, inc. (REVG)
Income statement / Quarterly
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15
Net sales

532,100

653,000

617,000

615,000

518,700

659,800

597,700

608,900

514,900

683,928

595,600

545,316

442,937

544,752

528,238

480,229

372,780

463,028

450,343

438,158

383,552

Cost of sales

484,700

591,200

545,700

542,600

472,400

586,800

518,200

536,000

462,300

587,694

517,600

472,471

395,417

472,433

464,285

421,509

337,841

407,345

401,935

394,147

349,700

Gross profit

47,400

61,800

71,300

72,400

46,300

73,000

79,500

72,900

52,600

96,234

78,000

72,845

47,520

72,319

63,953

58,720

34,939

55,683

48,408

44,011

33,852

Operating expenses:
Selling, general and administrative

46,300

54,000

48,900

48,600

47,800

49,400

43,500

48,800

41,100

48,579

40,600

42,604

56,498

41,870

35,481

35,314

27,106

26,868

24,584

27,833

23,024

Research and development costs

1,200

1,100

1,200

1,200

1,300

1,700

1,600

1,500

1,700

859

1,200

963

1,198

1,052

1,330

1,294

1,139

362

1,485

1,678

1,581

Amortization of intangible assets

4,000

4,000

4,000

4,600

4,600

4,500

4,600

4,300

4,700

4,506

5,100

2,695

2,614

2,475

2,505

2,200

2,243

2,160

2,148

2,148

2,130

Restructuring

600

1,500

1,300

1,800

1,100

300

900

1,900

4,100

1,038

2,300

335

864

714

57

-215

2,800

601

909

2,359

-

Impairment charges

-

6,100

0

100

2,700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

52,100

66,700

55,400

56,300

57,500

91,500

50,600

56,500

51,600

54,982

49,200

46,597

61,174

46,111

39,373

38,593

33,453

29,991

29,126

34,018

26,735

Operating loss

-4,700

-4,900

15,900

16,100

-11,200

-18,500

28,900

16,400

1,000

41,306

28,800

26,248

-13,654

-

-

-

-

-

-

-

-

Interest expense, net

7,300

8,300

8,400

8,000

7,800

7,300

6,800

6,100

5,400

5,306

4,500

3,416

7,478

-

-

-

-

6,416

6,722

7,114

7,020

Loss on early extinguishment of debt

-

-

-

-

-

-

-

-

-

-

-

-11,920

-

-

-

-

-

-

-

-

-

Loss before benefit for income taxes

-12,000

-13,200

7,500

8,100

-19,000

-25,800

22,100

10,300

-4,400

35,958

24,300

10,912

-21,132

17,877

17,216

13,351

-5,201

19,276

12,560

2,879

97

Benefit for income taxes

-2,600

-3,500

1,900

2,500

-4,400

-3,700

3,800

2,900

-13,800

13,289

9,100

4,099

-7,829

5,796

4,136

5,309

-2,191

6,766

4,286

1,067

-184

Net loss

-9,400

-8,900

5,600

5,600

-14,600

-22,100

18,300

7,400

9,400

22,669

15,200

6,813

-13,303

12,081

13,080

8,042

-3,010

12,510

8,274

1,812

281

Other comprehensive loss, net of tax

-

-

-

-200

-

-200

-400

-500

-300

-

-300

-

-

-

-

-

-

-

-

-

-

Comprehensive loss

-9,400

-9,000

5,600

5,400

-14,600

-22,300

17,900

6,900

9,100

-

14,900

-

-

-

-

-

-

-

-

-

-

Loss per common share:
Basic

-0.15

-0.15

0.09

0.09

-0.23

-0.36

0.29

0.12

0.15

0.35

0.24

0.11

-0.26

0.24

0.26

0.16

-0.06

0.24

0.16

0.03

0.01

Diluted

-0.15

-0.15

0.09

0.09

-0.23

-0.33

0.28

0.11

0.14

0.35

0.23

0.10

-0.26

0.24

0.25

0.16

-0.06

0.24

0.16

0.03

0.01

Dividends declared per common share

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

-

-

-

-

-

-

-

-

-