| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | |
|---|---|---|---|---|---|---|
REVENUES | ||||||
Rental income | ||||||
264,252 | 210,643 | 160,417 | 107,594 | 81,114 | 56,636 | |
Management, leasing and development services | ||||||
406 | 473 | 493 | 473 | 584 | 860 | |
Tenant reimbursements | ||||||
- | - | - | 16,723 | 10,479 | 7,661 | |
Other Operating Income | ||||||
- | - | - | 943 | 1,013 | 307 | |
TOTAL RENTAL REVENUES | ||||||
- | - | - | 125,260 | 92,606 | 64,604 | |
Interest income | ||||||
2,555 | 1,378 | 445 | 459 | 710 | 1,117 | |
TOTAL REVENUES | ||||||
267,213 | 212,494 | 161,355 | 126,192 | 93,900 | 66,581 | |
OPERATING EXPENSES | ||||||
Property expenses | ||||||
63,272 | 51,671 | 42,139 | 33,619 | 25,000 | 18,382 | |
General and administrative | ||||||
30,300 | 25,194 | 21,610 | 17,415 | 15,016 | 12,144 | |
Depreciation and amortization | ||||||
98,891 | 80,042 | 64,852 | 51,407 | 41,837 | 28,608 | |
TOTAL OPERATING EXPENSES | ||||||
192,463 | 156,907 | 128,601 | 102,441 | 81,853 | 59,134 | |
OTHER EXPENSES | ||||||
Acquisition expenses | ||||||
171 | 318 | 454 | 1,855 | 2,136 | 2,038 | |
Interest Expense | ||||||
26,875 | 25,416 | 20,209 | 14,848 | 8,453 | 6,400 | |
TOTAL EXPENSES | ||||||
- | - | - | 16,703 | 10,589 | 8,438 | |
TOTAL EXPENSES | ||||||
219,509 | 182,641 | 149,264 | 119,144 | 92,442 | 67,572 | |
Income (Loss) from Equity Method Investments | ||||||
0 | 0 | 11 | 1,451 | 93 | -29 | |
Gain from early repayment of note receivable | ||||||
- | - | - | - | 581 | 0 | |
Gain (Loss) on Extinguishment of Debt | ||||||
0 | 0 | 25 | 0 | -182 | 0 | |
Gains (Losses) on Sales of Investment Real Estate | ||||||
16,297 | 17,222 | 29,573 | 17,377 | 0 | -150 | |
NET INCOME (LOSS) FROM CONTINUING OPERATIONS | ||||||
- | - | - | - | - | -1,170 | |
Income from discontinued operations before gain on sale of real estate and loss on extinguishment of debt | ||||||
- | - | - | - | - | 21 | |
Gain on sale of real estate | ||||||
- | - | - | - | - | 2,125 | |
INCOME FROM DISCONTINUED OPERATIONS | ||||||
- | - | - | - | - | 2,146 | |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ||||||
64,001 | 47,075 | 41,700 | 25,876 | 1,950 | 976 | |
Less: net income attributable to noncontrolling interests | ||||||
2,022 | 865 | 988 | 750 | 76 | 80 | |
NET INCOME ATTRIBUTABLE TO REXFORD INDUSTRIAL REALTY, INC. | ||||||
61,979 | 46,210 | 40,712 | 25,126 | 1,874 | 896 | |
Less: preferred stock dividends | ||||||
11,055 | 9,694 | 5,875 | 1,983 | 0 | 0 | |
Less: earnings allocated to participating securities | ||||||
447 | 378 | 410 | 302 | 223 | 102 | |
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | ||||||
50,477 | 36,138 | 34,427 | 22,841 | 1,651 | 794 | |
NET INCOME (LOSS) | ||||||
64,001 | 47,075 | 41,700 | 25,876 | 1,950 | - | |
Income (loss) from continuing operations available to common stockholders per share - basic and diluted (in dollars per share) | ||||||
- | - | - | - | - | -0.04 | |
Net income (loss) available to common stockholders per share - basic and diluted (in dollars per share) | ||||||
- | - | - | - | 0.03 | 0.02 | |
Net income attributable to common stockholders - basic (in dollars per share) | ||||||
0.47 | 0.42 | 0.48 | 0.36 | - | - | |
Net income attributable to common stockholders - diluted (in dollars per share) | ||||||
0.47 | 0.41 | 0.48 | 0.36 | - | - | |
Weighted average shares of common stock outstanding - basic (in shares) | ||||||
106,407 | 86,824 | 71,198 | 62,723 | 54,024 | 31,953 | |
Weighted average shares of common stock outstanding - diluted (in shares) | ||||||
106,799 | 87,335 | 71,598 | 62,965 | 54,024 | 31,953 | |