Regenxbio inc. (RGNX)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash flows from operating activities
Net loss

-94,733

99,937

-73,169

-62,967

-22,811

-4,003

Adjustments to reconcile net loss to net cash used in operating activities
Stock-based compensation expense

26,854

16,641

10,605

7,031

2,921

319

Net amortization of premiums and accretion of discounts on marketable debt securities

1,196

-755

-1,815

-2,004

-311

-

Depreciation and amortization

7,200

4,000

2,700

544

80

0

Net realized gains on sales and maturities of marketable securities

5,990

-39

479

-

-

-

Imputed interest income from licensing

2,951

8,946

-

-

-

-

Unrealized gains on marketable equity securities

31,784

-

-

-

-

-

Unrealized foreign currency transaction gains

-

-

-

-

-

-44

Imputed interest on related party promissory notes

-

-

-

-

-

128

Non-cash consideration received for licenses granted

-

-

420

-

-

-

Other non-cash adjustments

-268

-14

-73

399

-24

3

Changes in operating assets and liabilities
Accounts receivable

8,622

16,803

-561

-1,073

265

799

Related party receivables

-

-

-

-

-

-174

Unbilled receivables

-

-

-

-

-

213

Prepaid expenses

973

400

3,559

755

992

28

Other current assets

499

2,069

402

159

851

-

Operating lease right-of-use assets

-2,431

-

-

-

-

-

Other assets

2,694

1,453

135

139

168

-

Accounts payable

1,528

-218

2,621

186

590

33

Accrued expenses and other current liabilities

6,882

7,582

1,897

3,873

2,221

764

Deferred revenue

-600

3,933

-

-

-

-

Operating lease liabilities

-2,255

-

-

-

-

-

Advance payments

-

-

-

-127

-26

153

Due to related party under services agreement

-

-

-

-

-34

768

Other related party payables

-

-

-

-

-3,761

258

Deferred rent

-

-32

-86

1,277

246

-

Other liabilities

-523

1,686

-

-

-

-

Net cash used in operating activities

-107,705

104,648

-57,992

-48,558

-22,515

-2,399

Cash flows from investing activities
Purchases of marketable debt securities

190,735

445,829

68,634

45,072

163,278

-

Maturities of marketable debt securities

289,994

179,749

70,224

72,586

-

-

Sales of marketable equity securities

6,020

-

780

23

-

-

Purchases of property and equipment

11,720

13,278

7,160

8,149

522

-

Net cash provided by investing activities

93,559

-279,358

-4,790

19,388

-163,800

-

Proceeds from exercise of stock options

7,100

14,500

2,500

179

107

1

Proceeds from issuance of common stock under employee stock purchase plan

1,314

847

556

-

-

-

Proceeds from public offerings of common stock, net of underwriting discounts and commissions

-

189,716

81,994

-

-

-

Proceeds from initial public offering of common stock, net of transaction costs

-

-

-

-

145,184

-

Issuance costs for public offerings of common stock

-

619

445

60

-

-

Proceeds from related party promissory notes

-

-

-

-

-

2,400

Net cash provided by financing activities

8,376

204,443

84,598

119

239,310

2,401

Net decrease in cash and cash equivalents and restricted cash

-5,770

29,733

21,816

-29,051

52,995

2

Supplemental cash flow information
Cash paid for income taxes

904

3,443

-

-

-

-

Cash paid for interest

-

-

-

-

7

164

Supplemental disclosures of non-cash investing and financing activities
Additions to property and equipment through accounts payable and accrued expenses

1,572

-

254

1,181

96

-

Assets acquired under financing lease obligation

-

5,854

-

-

-

-

Deferred issuance costs for Series C convertible preferred stock in accrued expenses

-

-

-

-

-

157

Non-cash consideration received for licenses granted

-

-

420

-

-

-

Issuance costs for public offerings of common stock in accounts payable and accrued expenses

-

-

-

33

-

-

Conversion of related party promissory notes into Series C convertible preferred stock

-

-

-

-

1,389

-

Conversion of convertible preferred stock into common stock upon initial public offering

-

-

-

-

111,392

-