| Feb'20 | Feb'19 | Feb'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 |
|---|---|---|---|---|---|---|---|---|---|
Net revenues | |||||||||
2,647 | 2,505 | 2,440 | 2,134 | 2,109 | 1,867 | 1,550 | 1,193 | 958 | 772 |
Cost of goods sold | |||||||||
1,552 | 1,520 | 1,600 | 1,455 | 1,356 | 1,176 | 994 | 756 | 601 | 501 |
Gross profit | |||||||||
1,095 | 985 | 839 | 679 | 752 | 690 | 556 | 436 | 356 | 271 |
Selling, general and administrative expenses | |||||||||
732 | 723 | 722 | 626 | 567 | 525 | 502 | 505 | 329 | 274 |
Income from operations | |||||||||
362 | 261 | 117 | 53 | 185 | 165 | 54 | -69 | 26 | -3 |
Other expenses | |||||||||
Interest expense-net | |||||||||
87 | 67 | 56 | 44 | 35 | 17 | 5 | 5 | 5 | 3 |
Goodwill and tradename impairment | |||||||||
- | 32 | 33 | - | - | - | - | - | - | - |
Loss on extinguishment of debt-net | |||||||||
-6 | -0 | -4 | - | - | - | - | - | - | - |
Total other expenses | |||||||||
93 | 100 | 94 | 44 | 35 | - | - | - | - | - |
Income before income taxes | |||||||||
269 | 160 | 22 | 8 | 149 | 148 | 49 | -74 | 21 | -6 |
Income tax expense | |||||||||
48 | 25 | 25 | 3 | 58 | 57 | 30 | -62 | 1 | 0 |
Net income (loss) | |||||||||
220 | 135 | -2 | 5 | 91 | 91 | 18 | -12 | 20 | -7 |
Weighted-average shares used in computing basic net income (loss) per share | |||||||||
19 | 21 | 27 | 40 | 40 | 39 | 38 | 9 | 0 | - |
Basic net income (loss) per share | |||||||||
11.55 | 6.28 | -0.10 | 0.13 | 2.27 | 2.31 | 0.47 | -1.36 | 43,991.00 | - |
Weighted-average shares used in computing diluted net income (loss) per share | |||||||||
24 | 26 | 27 | 40 | 42 | 41 | 40 | 9 | 0 | - |
Diluted net income (loss) per share | |||||||||
9.07 | 5.12 | -0.10 | 0.13 | 2.16 | 2.20 | 0.45 | -1.36 | - | - |
Weighted-average shares used in computing basic and diluted net income (loss) per share | |||||||||
- | - | - | - | - | - | - | - | - | 0 |
Basic and diluted net income (loss) per share | |||||||||
- | - | - | - | - | - | - | - | 43,991.00 | -70,510.00 |