Regional health properties, inc. (RHE)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenues:
Rental revenues

19,043

20,902

23,690

26,287

-

0

876

-

-

-

Rental revenues

-

-

-

-

17,254

1,832

182,777

191,921

136,592

48,697

Management fees

-

-

-

1,314

1,146

1,493

2,097

2,156

1,620

2,093

Total revenues

20,134

22,046

25,148

27,601

18,400

3,325

185,750

194,077

138,212

50,790

Expenses:
Audit committee investigation expense

-

-

-

-

-

-

2,386

0

-

-

Facility rent expense

6,645

8,683

8,683

8,694

5,758

1,512

6,314

7,068

-

-

Cost of management fees

661

638

634

-

-

-

-

-

-

-

Facility rent expense

-

-

-

-

-

-

-

-

7,193

2,858

Depreciation and amortization

-

-

-

-

-

-

-

-

3,359

1,261

Depreciation and amortization

3,438

4,634

4,868

5,296

7,345

7,393

6,918

6,538

-

-

Cost of services (exclusive of facility rent, depreciation and amortization)

-

-

-

-

-

-

152,577

160,700

111,819

40,609

General and administrative expenses

3,192

3,692

3,854

7,714

10,544

15,696

19,032

17,005

13,281

7,935

(Recovery) provision for doubtful accounts

-281

4,132

886

-

-

-

-

-

-

-

Other operating expenses

1,017

1,059

1,085

1,378

-

-

-

-

-

-

Other operating expenses

-

-

-

-

2,394

2,922

154

43

-

-

Salary retirement and continuation costs

-

-

-

-

-

-

-

-

1,451

-

Total expenses

14,672

22,838

20,010

23,082

26,041

27,523

187,381

191,354

137,103

52,665

Income (loss) from operations

5,462

-792

5,138

4,519

-7,641

-24,198

-1,631

2,723

1,109

-1,874

Other expense (income):
Interest expense, net

5,265

5,929

4,095

7,149

8,462

10,677

12,351

12,687

7,381

2,328

Acquisition costs

-

-

-

-

-

-

-

-

1,163

-

Acquisition costs, net of gains

-

-

-

-

-

-

565

1,962

-

-

Acquisition costs, net of gains

-

-

-

-

-

-

-

-

-

-2,446

Derivative gain

-

-

-

-

-

-

3,006

-1,741

957

-343

Loss on extinguishment of debt

-2,458

-5,234

-63

-245

-

-1,803

-109

500

-141

-228

Loss on extinguishment of debt

-

-

-

-

-680

-

-

-

-

-

Gain on disposal of assets

-

-

-

-

0

-

-

-

-

-

Loss on legal settlement

-

-

-

-

-

-600

0

-

-

-

Loss impairment

-

-

-

-

-

-

-

0

-

-

Gain on disposal of assets

7,141

0

-

8,750

-

-

-10

2

-111

-

Other expense

-6

-52

-474

-72

-918

-779

-306

-124

551

-25

Total other expense, net

-588

-11,215

-4,632

1,284

-10,060

-13,859

-10,335

-16,012

-7,288

-478

Income (loss) from continuing operations before income taxes

4,874

-12,007

506

5,803

-17,701

-38,057

-11,966

-13,289

-6,179

-2,353

Income tax benefit

0

-38

-188

-163

110

131

142

97

215

20

Income (loss) from continuing operations

4,874

-11,969

694

5,966

-17,811

-38,188

-12,108

-13,386

-6,394

-2,374

Income from discontinued operations, net of tax

626

74

-1,679

-13,428

-

-

-

-

-

-

Loss from discontinued operations, net of tax

-

-

-

-

-4,892

23,783

-1,255

5,846

-1,158

174

Net loss

-

-

-

-

-22,703

-14,405

-13,363

-7,540

-7,552

-2,199

Net loss attributable to noncontrolling interests

-

-

-

-

815

806

-796

-656

-1,388

543

Net Income (loss) attributable to Regional Health Properties, Inc.

5,500

-11,895

-985

-7,462

-23,518

-13,599

-12,567

-6,884

-6,164

-

Preferred stock dividends - declared

-

-

5,702

7,335

5,208

2,584

1,564

156

-

-

Preferred stock dividends - undeclared

8,997

7,985

1,912

0

-

-

-

-

-

-

Net loss attributable to Regional Health Properties, Inc. common stockholders

-3,497

-19,880

-8,599

-14,797

-28,726

-16,183

-14,131

-7,040

-6,164

-2,743

Net loss (income) per share of common stock attributable to Regional Health Properties, Inc.
Continuing Operations, after current period undeclared dividend, basic and diluted (in dollars per share)

-2.44

-11.90

-4.19

-0.07

-

-

-

-

-

-

Discontinued operations, basic and diluted (in dollars per share)

0.37

0.04

-1.01

-0.67

-

-

-

-

-

-

Net loss per share of common stock attributable to Regional Health Properties, Inc.

-2.07

-11.86

-5.20

-0.74

-

-

-

-

-

-

Continuing operations (in dollars per share)

-

-

-

-

-1.17

-2.27

-0.86

-0.92

-0.48

-0.40

Discontinued operations (in dollars per share)

-

-

-

-

-0.29

1.37

-0.08

0.42

-0.11

0.02

Basic loss (in dollars per share)

-

-

-

-

-1.46

-0.90

-0.94

-0.50

-0.59

-0.38

Conversion of debt and accrued interest to equity

-

-

-

-

-

-

4,770

-

-

-

Continuing operations (in dollars per share)

-

-

-

-

-

-

-0.86

-0.92

-0.48

-0.40

Discontinued operations (in dollars per share)

-

-

-

-

-

-

-0.08

0.42

-0.11

0.02

Net Loss per Common Share-Diluted (in dollars per share)

-

-

-

-

-

-

-0.94

-0.50

-0.59

-0.38

Weighted average shares of common stock outstanding:
Basic and diluted (in shares)

1,688

1,676

1,653

19,892

19,680

17,930

-

-

-

-

Basic (in shares)

-

-

-

-

-

-

15,044

14,033

10,491

7,223

Diluted (in shares)

-

-

-

-

-

-

15,044

14,033

10,491

7,223

Management Fees
Management fees and other revenues

995

949

930

-

-

-

-

-

-

-

Other Revenues
Management fees and other revenues

96

195

528

-

-

-

-

-

-

-