Ricebran technologies (RIBT)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenues

23,713

14,762

13,355

-

-

-

-

-

-

-

Cost of goods sold

24,574

11,780

9,564

-

-

-

-

-

-

-

Revenues, net

-

-

-

12,982

39,896

40,108

35,051

37,723

36,957

33,378

Cost of goods sold

-

-

-

9,855

31,826

35,639

31,106

31,651

29,386

26,418

Gross profit (loss)

-861

2,982

3,791

3,127

8,070

4,469

3,945

6,072

7,571

6,960

Selling, general and administrative expenses

13,696

11,194

9,888

12,384

12,567

14,354

12,366

13,690

14,441

15,995

Depreciation and amortization

-

-

-

-

1,779

2,879

1,249

-

-

-

Goodwill impairment

-

-

-

-

0

-

-

-

-

-

Professional fees

-

-

-

-

-

-

-

-

2,922

2,027

Impairment of property

-

-

-

-

-

-

300

1,069

906

1,900

Impairment of intangible assets

-

-

-

-

-

-

-

-

686

0

Recoveries from former customers

-

-

-

-

-

-

-

-

-1,800

0

Loss on disposal of property, plant and equipment

-

-

-

-

-

-

-

-

-

-943

Total operating expenses

-

-

-

-

14,346

17,233

13,915

14,759

17,155

20,865

Operating loss

-14,557

-8,212

-6,097

-9,257

-6,276

-12,764

-9,970

-8,687

-9,584

-13,905

Interest income

50

0

-

-

107

115

109

74

126

84

Other income (expense):
Interest expense - accreted on debt

-

-

-

-

455

-

-

-

-

-

Interest expense - accreted on debt converted to equity

-

-

-

-

-

6,323

0

-

-

-

Interest expense - other

-

-

-

-

2,646

4,011

3,934

-

-

-

Interest expense

96

12

1,623

2,483

-

-

-

1,926

1,763

1,406

Other expense

16

25

182

0

-

599

373

237

464

78

Change in fair value of derivative warrant liabilities

-

-

670

1,625

1,001

-1,209

-1,029

5,420

332

-

Loss on acquisition of controlling interest in Rice Rx

-

-

-

-

-

-

-

-

-

0

Change in fair value of derivative warrant and conversion liabilities

-

-

-

-

-

-

-

-

-

-349

Financing expense

-

-

-

-

-

2,072

564

2,184

0

-

Foreign currency exchange, net

-

-

-

-

-370

-174

-440

-617

-99

-64

Loss on extinguishment of debt

-

-

-8,290

0

-1,904

-906

-2,891

-4,941

0

-

Gain on resolution of Irgovel purchase litigation

-

-

-

1,598

0

-

-

-

-

-

Other income (expense)

-

-

-

-

-209

-

-

-

-

-

Other income

884

193

307

563

-

12

13

27

232

148

Total other income

822

156

-9,118

1,303

-4,476

-15,167

-9,109

-4,384

-1,636

-1,665

Professional fees

-

-

-

-

-

-

-

-

-

1,033

Total reorganization expenses

-

-

-

-

-

-

-

-

-

1,033

Loss before income taxes

-13,735

-8,056

-15,215

-7,954

-10,752

-27,931

-19,079

-13,071

-11,220

-16,603

Income tax benefit

0

45

-5,030

-1,824

-176

-1,304

-1,439

-1,935

-345

-935

Loss from continuing operations

-13,735

-8,101

-10,185

-6,130

-

-

-

-

-

-

Loss from discontinued operations

-216

0

3,983

-5,120

-

-

-

-

-

-

Net loss

-13,951

-8,101

-6,202

-11,250

-10,576

-26,627

-17,640

-11,136

-10,875

-15,668

Less - Net loss attributable to noncontrolling interest in discontinued operations

-

-

-1,671

-2,720

-

-

-

-

-

-

Net loss attributable to noncontrolling interest in Nutra SA

-

-

-

-

-2,308

-3,598

-2,619

-1,627

-776

0

Net loss attributable to RiceBran Technologies shareholders

-

-

-4,531

-8,530

-8,268

-23,029

-15,021

-9,509

-10,099

-15,668

Less - Dividends on preferred stock, beneficial conversion feature

-

-

778

551

0

-

-

-

-

-

Net loss attributable to RiceBran Technologies common shareholders

-

-

-5,309

-9,081

-8,268

-

-

-

-

-

Basic loss per common share:
Continuing operations (in dollars per share)

-0.42

-0.37

-0.92

-0.72

-

-

-

-

-

-

Discontinued operations (in dollars per share)

-0.01

0.00

0.47

-0.25

-

-

-

-

-

-

Basic loss per common share (in dollars per share)

-0.43

-0.37

-0.45

-0.97

-0.90

-3.96

-12.95

-9.29

-0.05

-0.08

Diluted loss per common share:
Continuing operations (in dollars per share)

-0.42

-0.37

-0.92

-0.72

-

-

-

-

-

-

Discontinued operations (in dollars per share)

-0.01

0.00

0.47

-0.25

-

-

-

-

-

-

Diluted loss per common share (in dollars per share)

-0.43

-0.37

-0.45

-0.97

-0.90

-3.96

-12.95

-9.29

-0.05

-0.08

Weighted average number of shares outstanding:
Basic (in shares)

32,359

22,099

11,923

9,338

9,187

5,809

1,160

1,023

198,370

193,196

Diluted (in shares)

32,359

22,099

11,923

9,338

9,187

5,809

1,160

1,023

198,370

193,196