Rigel pharmaceuticals inc (RIGL)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Operating activities
Net income (loss)

-66,894

-70,480

-77,992

-69,216

-51,464

-

-

-

-

-

-

Net loss

-

-

-

-

-

-90,908

-89,027

-98,840

-85,973

37,890

-111,547

Adjustments to reconcile net income (loss) to net cash used in operating activities:
Stock-based compensation expense

9,115

7,704

5,987

7,333

7,403

9,787

7,166

12,617

13,168

16,436

13,438

Gain on disposal of assets

-

-

732

88

57

98

16

17

-

-

-

Loss on sublease

-

-

495

-

-

9,302

-

-

-

-

-

Depreciation and amortization

683

594

465

941

1,439

2,359

2,592

2,433

1,955

1,317

1,403

Non-cash restructuring charges

-

-

-

818

-

-

-

-

-

-

-

Net amortization and accretion of discount on short-term investments and term loan

1,073

766

350

-115

-

-

-

-

-

-

-

Changes in assets and liabilities:
Accounts receivable, net

6,034

4,077

-

-203

-5,547

-

5,750

-

-

-

-

Inventories

366

839

-

-

-

-

-

-

-

-

-

Prepaid and other current assets

5,673

1,797

197

-1,097

917

-722

-1,867

1,624

-38

-19

-960

Other assets

-39

-68

-130

-167

-159

-439

-231

-232

-244

-250

-335

Right-of-use assets

-7,118

-

-

-

-

-

-

-

-

-

-

Accounts payable

-2,239

3,755

-2,947

2,800

1,150

-2,290

2,206

141

153

-1,751

-2,830

Accrued compensation

-1,133

2,893

2,974

-2,166

3,419

-17

-3,926

-496

2,460

-2,029

5,215

Accrued research and development

-803

1,735

-853

928

960

2,405

-536

57

-1,384

-2,363

-

Other accrued liabilities

3,122

269

2,236

-100

599

-212

-196

438

-402

2

-5,311

Lease liability

-6,725

-

-

-

-

-

-

-

-

-

-

Deferred revenue

24,255

2,437

-

-

-

-

-

-

-

-

-

Deferred revenue

-

-

-

-13,427

13,427

-

-

-

-

-

-

Deferred rent and other long term liabilities

5,098

-322

-6,773

-5,294

-5,078

-1,242

-688

-150

366

-3,028

4,442

Net cash used in operating activities

-41,510

-58,826

-77,557

-75,889

-23,413

-

-

-

-

-

-

Investing activities
Net cash used in operating activities

-

-

-

-

-

-69,753

-86,077

-85,209

-69,375

46,743

-102,779

Purchases of short-term investments

145,327

77,996

116,861

103,053

151,763

218,594

308,846

475,398

-

-

-

Maturities of short-term investments

123,126

104,066

96,820

128,650

196,862

281,705

365,968

439,724

-

-

-

Sales of short-term investments

-

-

-

-

-

-

16,479

-

-

-

-

Proceeds from disposal of assets

-

-

732

88

60

234

16

17

-

-

14

Purchases of available-for-sale securities

-

-

-

-

-

-

-

-

476,038

266,092

169,928

Maturities of available-for-sale securities

-

-

-

-

-

-

-

-

415,493

-

-

Maturities and sales of available-for-sale securities

-

-

-

-

-

-

-

-

-

216,249

139,391

Capital expenditures

1,455

1,106

164

804

546

413

1,221

3,377

2,303

3,560

141

Net cash provided by (used in) investing activities

-23,656

24,964

-19,473

24,881

44,613

-

-

-

-

-

-

Financing activities
Net proceeds from term loan financing

9,789

-

-

-

-

-

-

-

-

-

-

Net cash used in investing activities

-

-

-

-

-

62,932

72,396

-39,034

-62,848

-53,403

-30,664

Net proceeds from issuances of common stock upon exercise of options and participation in Purchase Plan

1,576

4,732

3,508

1,598

1,761

1,170

1,051

-

-

-

-

Proceeds from sale and issuance of common stock, net of offering costs

-

67,162

114,180

23,586

5,292

-

-

139,094

142,779

1,964

103,603

Payments on capital lease obligations

-

-

-

-

-

-

-

-

800

1,144

1,448

Net cash provided by financing activities

-

-

-

-

-

1,170

1,051

139,094

141,979

820

102,155

Net increase (decrease) in cash and cash equivalents

-

-

-

-

-

-5,651

-12,630

14,851

9,756

-5,840

-31,288

Net cash provided by financing activities

11,365

71,894

117,688

25,184

7,053

-

-

-

-

-

-

Net increase (decrease) in cash and cash equivalents

-53,801

38,032

20,658

-

-

-

-

-

-

-

-

Net (decrease) increase in cash and cash equivalents

-

-

-

-25,824

28,253

-

-

-

-

-

-

Supplemental disclosure of cash flow information
Interest paid

137

-

-

-

-

-

-

-

-

-

-

Interest paid

-

-

-

-

-

-

-

-

21

84

176

Income tax refund

-

-

-

-

-

-

-

-

-

98

88

Issuance of warrant with lease amendment

-

-

-

-

-

-

-

-

-

-

616