Riot blockchain, inc. (RIOT)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue:
Total Revenue

6,837

7,845

269

-

-

-

-

-

-

-

-

Sales (Note 1)

-

-

-

0

101

166

56

41

219

370

290

Cost of sales

-

-

-

-

30

71

21

0

16

358

710

Gross profit

-

-

-

-

70

95

34

40

203

12

-419

Other revenue - fee (Note 8)

-

-

-

-

96

95

84

20

62

68

213

Other revenue - fee (Note 9)

-

-

-

96

-

-

-

-

-

-

-

Costs and expenses:
Cost of revenues (exclusive of depreciation and amortization shown below)

6,097

5,820

25

0

-

-

-

-

-

-

-

Selling, general and administrative

9,159

20,858

7,313

4,411

6,757

6,559

5,516

5,184

5,575

7,417

6,052

Research and development

-

-

-

249

2,159

4,034

6,706

3,838

5,666

6,112

9,291

Depreciation and amortization

119

5,267

890

628

-

-

-

-

-

-

-

Impairment of property and equipment

-

29,238

-

-

-

-

-

-

-

-

-

Impairment of property and equipment

-

-

5,218

0

-

-

-

-

-

-

-

Impairment of goodwill

-

1,186

-

-

-

-

-

-

-

-

-

Impairment of intangible rights acquired

700

1,341

-

-

-

-

-

-

-

-

-

Impairment of cryptocurrencies

844

3,501

-

-

-

-

-

-

-

-

-

Total costs and expenses

16,919

67,211

-

-

-

-

-

-

-

-

-

Change in fair value of digital currency (gain) (Note 1)

-

-

-

0

-

-

-

-

-

-

-

Total costs and expenses

-

-

13,424

5,289

8,916

10,594

12,222

9,023

11,241

13,530

15,344

Operating loss

-10,082

-59,366

-13,154

-5,192

-8,748

-10,403

-12,103

-8,961

-10,976

-13,449

-15,549

Other income (expense):
Loss on issuance of convertible notes, common stock and warrants

6,155

-

-

-

-

-

-

-

-

-

-

Change in fair value of warrant liability

2,869

-

-

-

-

-

-

-

-

-

-

Change in fair value of convertible notes

-3,896

-

-

-

-

-

-

-

-

-

-

Impairment of digital currencies

-

-

-27

-

-

-

-

-

-

-

-

Gain on sale of equipment

-

-

-3

1,942

0

-

-

-

-

-

-

Gain on deconsolidation of Tess

1,139

-

-

-

-

-

-

-

-

-

-

Non-compliance penalty for SEC registration requirement

-

1,350

-

-

-

-

-

-

-

-

-

Interest income

-

-

-

-

-

-

-

-

-

-

189

Interest expense

122

123

4,806

30

98

116

135

248

-

132

200

Gain on extinguishment of debt

854

-

-

-

-

-

-

-

-

-

-

Investment income

37

70

99

121

82

42

39

-0

-

-

-

Warrant inducement expense

-

-

173

0

-

-

-

-

-

-

-

Loss on extinguishment of BMSS payable

-

265

-

-

-

-

-

-

-

-

-

Realized gain on exchange of cryptocurrencies

665

26

-

-

-

-

-

-

-

-

-

Other expense

17

-

1

0

-

-

-

-

-

-

-

Interest, net

-

-

-

-

-

-

-

-

-180

-

-

Gain on contract termination (Note 7)

-

-

-

-

-

-

-

-

938

0

0

Other expense

-

-

-

-

8

34

50

-1

4

244

43

Total other income (expense)

-10,364

-1,642

-4,882

2,034

-8

-40

-45

-250

762

111

-

Loss from continuing operations before income taxes

-20,446

-61,008

-18,036

-3,157

-

-

-

-

-

-

-

Deferred income tax benefit

-143

-699

-1,609

0

-

-

-

-

-

-

-

Loss from continuing operations

-20,303

-60,309

-16,427

-3,157

-

-

-

-

-

-

-

Discontinued operations
Income from operations

-

96

-923

-1,115

-

-

-

-

-

-

-

Escrow forfeiture gain

-

-

134

0

-

-

-

-

-

-

-

Impairment loss

-

-

-2,754

0

-

-

-

-

-

-

-

Income from discontinued operations

-

96

-3,542

-1,115

-

-

-

-

-

-

-

Net loss

-20,303

-60,213

-19,970

-4,272

-

-

-

-

-

-

-

Net loss attributable to non-controlling interest

-264

-2,205

-125

0

-

-

-

-

-

-

-

Total other income, net

-

-

-

-

-

-

-

-

-

-

32

Net loss attributable to Riot Blockchain

-20,039

-58,008

-19,845

-4,272

-8,757

-10,443

-12,148

-9,212

-10,213

-13,337

-15,517

Basic and diluted net loss per share:
Continuing operations attributable to Riot Blockchain

-1.02

-4.34

-2.71

-0.78

-

-

-

-

-

-

-

Discontinued operations attributable to Riot Blockchain

-

0.01

-0.59

-0.27

-

-

-

-

-

-

-

Net loss per share

-1.02

-4.33

-3.30

-1.05

-2.26

-0.36

-0.72

-1.84

-7.61

-10.17

-2.34

Basic and diluted weighted average number of shares outstanding

19,597

13,403

6,019

4,065

3,876

28,632

16,948

4,996

1,341

1,310

-

Basic and diluted weighted average number of shares outstanding (Note 1)

-

-

-

-

-

-

-

-

-

-

6,634

Income (loss) attributable to Riot Blockchain shareholders:
Continuing operations

-

-

-

-3,157

-

-

-

-

-

-

-

Discontinued operations

-

-

-

-1,115

-

-

-

-

-

-

-

Net loss attributable to Riot Blockchain

-20,039

-58,008

-19,845

-4,272

-

-

-

-

-

-

-

Revenue - cryptocurrency mining [Member]
Total Revenue

6,741

7,749

172

-

-

-

-

-

-

-

-

License fees [Member]
Total Revenue

96

96

96

-

-

-

-

-

-

-

-