Rambus inc (RMBS)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenue
Revenue from Contract with Customer, Including Assessed Tax

224,027

231,201

393,096

336,597

296,278

296,558

271,501

234,051

312,363

323,390

113,007

142,494

Cost of revenue
Cost of product revenue

27,156

18,299

23,783

21,329

12,377

-

-

-

-

-

-

-

Cost of revenue

24,219

35,402

55,364

45,761

32,967

41,947

33,215

28,372

24,085

6,937

6,876

21,303

Operating expenses:
Research and development

156,815

158,339

149,135

129,844

111,110

110,025

117,981

140,503

115,696

92,706

67,252

76,222

Sales, general and administrative

104,116

103,911

110,940

95,145

70,554

74,770

76,467

112,838

164,131

119,475

128,199

124,077

Restructuring Charges

8,821

2,217

0

0

3,576

39

5,546

7,301

0

0

-

4,185

Loss from divestiture

-7,439

0

0

-

-

-

-

-

-

-

-

-

Impairment of in-process research and development intangible asset

-

-

-

18,300

0

0

-

-

-

-

-

-

Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability

-

-

-

-6,845

0

0

-

-

-

-

-

-

Impairment of goodwill and long-lived assets

-

-

-

-

-

-

17,751

35,471

0

0

-

2,158

Gain from sale of intellectual property

0

0

533

0

3,686

3,529

1,388

0

0

-

-

-

Gain from settlement

-

-

-

579

2,040

2,040

535

0

6,200

126,800

-

-

Costs of restatement and related legal activities, net

-

-

-

-

-

-

-

-

16,187

4,190

-13,458

3,262

Total operating costs and expenses

328,566

318,168

338,689

302,955

224,858

221,212

249,037

324,485

313,899

96,508

188,869

231,207

Operating loss

-104,539

-86,967

54,407

33,642

71,420

75,346

22,464

-90,434

-1,536

226,882

-75,862

-88,713

Loss on extinguishment of debt

0

0

-1,082

0

0

-

-

-

-

-

-

-

Interest income and other income (expense), net

27,375

32,621

1,384

1,740

1,224

-276

-1,596

59

563

1,390

4,085

15,199

Interest Expense

9,852

16,282

13,720

12,745

12,413

24,820

32,885

27,510

24,828

20,228

20,950

11,805

Interest and other income (expense), net

17,523

16,339

-13,418

-11,005

-11,189

-25,096

-34,481

-27,451

-24,265

-18,838

-16,865

3,394

Loss before income taxes

-87,016

-70,628

40,989

22,637

60,231

50,250

-12,017

-117,885

-25,801

208,044

-92,727

-85,319

Income Tax Expense (Benefit)

3,403

87,329

63,851

15,817

-151,157

24,049

21,731

16,451

17,252

57,127

-541

113,791

Net Income (Loss) Attributable to Parent

-90,419

-157,957

-22,862

6,820

211,388

26,201

-33,748

-134,336

-43,053

150,917

-92,186

-199,110

Earnings Per Share [Abstract]
Basic (in dollars per share)

-0.81

-1.46

-0.21

0.06

1.84

0.23

-0.30

-1.21

-0.39

1.34

-0.88

-

Diluted (in dollars per share)

-0.81

-1.46

-0.21

0.06

1.80

0.22

-0.30

-1.21

-0.39

1.30

-0.88

-

Earnings per share, basic

-

-

-

-

-

-

-

-

-

-

-

-1.90

Earnings per share, diluted

-

-

-

-

-

-

-

-

-

-

-

-1.90

Weighted average shares used in per share calculation:
Weighted Average Number of Shares Outstanding, Basic

110,948

108,450

110,198

110,162

114,814

114,318

112,415

110,769

110,041

112,456

105,011

104,574

Weighted Average Number of Shares Outstanding, Diluted

110,948

108,450

110,198

113,140

117,484

117,624

112,415

110,769

110,041

115,884

105,011

104,574

Royalties
Revenue from Contract with Customer, Including Assessed Tax

90,785

130,452

289,594

264,614

262,415

271,521

264,111

232,385

299,004

320,155

108,001

126,910

Product revenue
Revenue from Contract with Customer, Including Assessed Tax

72,972

38,690

36,509

26,052

17,321

-

-

-

-

-

-

-

Contract and other revenue
Revenue from Contract with Customer, Including Assessed Tax

60,270

62,059

66,993

45,931

16,542

25,037

7,390

1,666

13,359

3,235

5,006

15,584