Rmg networks holding corp (RMGN)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'12Dec'11
Calculated under Revenue Guidance in Effect before Topic 606 [Member]
Products
Maintenance And Content Services
Professional Services
Revenue:
Products

16,350

16,246

17,874

16

-

-

Maintenance and content services

13,545

13,888

13,553

16

-

-

Professional services

7,147

7,467

9,175

7

-

-

Revenue

37,042

37,601

40,602

39

0

0

Cost of Revenue:
Products

9,405

8,900

10,771

12

-

-

Maintenance and content services

1,538

1,252

1,423

2

-

-

Professional services

-

-

6,310

5

-

-

Gain on long-term contract

-

-

444

-

-

-

Professional services

4,966

5,328

-

-

-

-

Loss (Gain) on long-term contract

-

-

-

2

-

-

Cost of revenue

15,909

15,480

18,060

23

-

-

Gross Profit

21,133

22,121

22,542

16

-

-

Operating expenses:
Sales and marketing

8,985

8,522

9,106

12

-

-

Due Diligence/Transaction Costs

-

-

-

-

-1,260

-

General and administrative

11,226

12,495

16,084

16

601

400

Research and development

2,728

2,568

3,346

2

-

-

Acquisition expenses

-

-

-

0

-

-

Depreciation and amortization

3,074

3,147

3,756

4

-

-

Impairment of goodwill and intangible assets

-

-

-

26

-

-

Total operating expenses

26,013

26,732

32,292

64

-

-

Operating loss

-4,880

-4,611

-9,750

-48

-1,861

-400

Other Income (Expense):
Gain (loss) on change in warrant liability

-

-

1,351

0

-

-

Interest (expense) and other income - net

-

-

1,556

-1

-

-

Gain on change in warrant liability

288

-193

-

-

-

-

Interest expense and other income - net

-549

437

-

-

-

-

Loss before income taxes

-5,141

-4,367

-9,955

-49

-

-

Income tax expense

52

143

122

-7

-

-

Total loss from continuing operations

-

-

-10,077

-

-

-

Loss from continuing operations

-5,193

-4,510

-

-

-

-

Loss from discontinued operations, net of taxes

-

-260

-3,994

-

-

-

Gain on sale of discontinued operations, net of taxes

-

-

2,340

-

-

-

Total loss from continuing operations

-

-

-

41

-

-

Loss from discontinued operations, net of taxes

-

-

-

31

-

-

Gain on sale of discontinued operations, net of taxes

-

-

-

0

-

-

Change in Fair Value of Warrant Liability

-

-

-

-

600

600

Interest Income

-

-

-

-

53

37

Net loss

-5,193

-4,770

-11,731

-72

-1,208

237

Other comprehensive loss -
Foreign currency translation adjustments

366

-748

-202

-0

-

-

Total comprehensive loss

-4,827

-5,518

-11,933

-72

-

-

Net loss per share of Common Stock (basic and diluted):
Continuing operations

-0.47

-0.49

-0.36

-3.40

-

-

Discontinued operations

-

-0.03

-0.06

-2.56

-

-

Net loss per share of Common Stock (basic and diluted)

-0.47

-0.52

-0.42

-5.96

-0.47

0.10

Weighted average shares used in computing basic and diluted net loss per share of Common Stock

11,156

9,236

27,944

12,155

2,551

2,265