Ranger Energy Services, Inc. RNGR Income Statement

Ranger energy services, inc. (RNGR)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Sep'17	Jun'17	Jun'16
Revenues
Total revenues
81,000	-	-	-	88,300	-	-	-	-	-	-	-
Revenues
-	-	84,100	84,300	-	-	82,100	73,100	62,600	41,100	33,700	5,600
Operating expenses
Cost of services (exclusive of depreciation and amortization):
Cost of services (exclusive of depreciation and amortization):
Total cost of services
63,100	-	-	-	67,500	-	-	-	-	-	-	-
Cost Of Services Excluding Depreciation and Amortization
-	-	66,700	65,600	-	-	63,000	57,300	51,300	33,900	26,200	3,700
General and administrative
5,000	6,500	6,700	6,300	7,200	7,000	7,200	7,800	7,000	7,900	8,400	1,700
Depreciation and amortization
8,900	8,900	9,100	8,400	8,400	9,700	7,500	7,000	6,100	4,100	4,000	800
Impairment of goodwill
-	-	0	0	-	0	0	0	9,000	0	0	-
Total operating expenses
77,000	78,600	82,500	80,300	83,100	82,000	77,700	72,100	73,400	45,900	38,600	6,200
Operating income
4,000	1,600	1,600	4,000	5,200	3,300	4,400	1,000	-10,800	-4,800	-4,900	-600
Other expenses
Interest expense, net
1,100	1,200	1,400	1,900	1,300	1,900	900	500	400	4,300	1,100	100
Total other expenses
-1,100	-1,200	-1,400	-1,900	-1,300	-1,900	-900	-500	-400	-4,300	-1,100	-100
Income before income tax expense
2,900	400	200	2,100	3,900	1,400	3,500	500	-11,200	-9,100	-6,000	-
Tax expense
100	500	1,100	300	300	-300	-500	1,700	-900	400	0	-
Net income
2,800	-100	-900	1,800	3,600	1,700	4,000	-1,200	-10,300	-9,500	-6,000	-
Less: Net loss attributable to the Predecessor
-	-	-	-	-	-	-	-	-	-3,200	-6,000	-
Less: Net income attributable to non-controlling interests
1,300	600	-400	800	1,600	700	1,900	-500	-4,600	-2,800	0	-
Net income attributable to Ranger Energy Services, Inc.
1,500	-700	-500	1,000	2,000	1,000	2,100	-700	-5,700	-3,500	0	-700
Earnings per common share
Basic (in dollars per share)
0.17	-0.09	-0.06	0.12	0.24	0.12	0.25	-0.08	-0.68	-0.42	0.00	-
Diluted (in dollars per share)
0.15	-0.03	-0.06	0.11	0.19	0.13	0.24	-0.08	-0.68	-0.42	0.00	-
Weighted average common shares outstanding
Basic (in shares)
8,617	8,803	8,769	8,514	8,448	8,436	8,428	8,414	8,423	8,413	0	-
Diluted (in shares)
15,549	660	8,769	9,491	15,614	8,189	8,674	8,414	8,423	8,413	0	-
High specification rigs
Total revenues
34,900	-	-	-	31,700	-	-	-	-	-	-	-
Revenues
-	-	32,500	33,100	-	-	38,700	39,600	36,300	-	-	-
Total cost of services
29,900	-	-	-	27,400	-	-	-	-	-	-	-
Cost Of Services Excluding Depreciation and Amortization
-	-	29,300	28,700	-	-	33,200	33,600	31,500	-	-	-
Completion and other services
Total revenues
43,300	-	-	-	51,600	-	-	-	-	-	-	-
Revenues
-	-	45,300	46,300	-	-	39,400	29,500	23,400	-	-	-
Total cost of services
31,700	-	-	-	37,900	-	-	-	-	-	-	-
Cost Of Services Excluding Depreciation and Amortization
-	-	34,600	35,000	-	-	28,000	21,800	18,400	-	-	-
Processing solutions
Total revenues
2,800	-	-	-	5,000	-	-	-	-	-	-	-
Revenues
-	-	6,300	4,900	-	-	4,000	4,000	2,900	-	-	-
Total cost of services
1,500	-	-	-	2,200	-	-	-	-	-	-	-
Cost Of Services Excluding Depreciation and Amortization
-	-	2,800	1,900	-	-	1,800	1,900	1,400	-	-	-