Ranger energy services, inc. (RNGR)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17Jun'17Jun'16
Revenues
Total revenues

0

-

-

-

0

-

-

-

-

-

-

-

Revenues

-

-

342,000

340,000

-

-

0

0

0

0

0

0

Operating expenses
Cost of services (exclusive of depreciation and amortization):
Cost of services (exclusive of depreciation and amortization):
Total cost of services

0

-

-

-

0

-

-

-

-

-

-

-

Cost Of Services Excluding Depreciation and Amortization

-

-

265,100

261,400

-

-

0

0

0

0

0

0

General and administrative

24,500

26,700

27,200

27,700

29,200

29,000

0

0

0

0

0

0

Depreciation and amortization

35,300

34,800

35,600

34,000

32,600

30,300

0

0

0

0

0

0

Impairment of goodwill

-

-

0

0

-

9,000

0

0

0

0

0

-

Total operating expenses

318,400

324,500

327,900

323,100

314,900

305,200

0

0

0

0

0

0

Operating income

11,200

12,400

14,100

16,900

13,900

-2,100

0

0

0

0

0

0

Other expenses
Interest expense, net

5,600

5,800

6,500

6,000

4,600

3,700

0

0

0

0

0

0

Total other expenses

-5,600

-5,800

-6,500

-6,000

-4,600

-3,700

0

0

0

0

0

0

Income before income tax expense

5,600

6,600

7,600

10,900

9,300

-5,800

0

0

0

0

0

-

Tax expense

2,000

2,200

1,400

-200

1,200

0

0

0

0

0

0

-

Net income

3,600

4,400

6,200

11,100

8,100

-5,800

0

0

0

0

0

-

Less: Net loss attributable to the Predecessor

-

-

-

-

-

-

-

-

-

0

0

-

Less: Net income attributable to non-controlling interests

2,300

2,600

2,700

5,000

3,700

-2,500

0

0

0

0

0

-

Net income attributable to Ranger Energy Services, Inc.

1,300

1,800

3,500

6,100

4,400

-3,300

0

0

0

0

0

0

Earnings per common share
Basic (in dollars per share)

0.17

-0.09

-0.06

0.12

0.24

0.12

0.25

-0.08

-0.68

-0.42

0.00

-

Diluted (in dollars per share)

0.15

-0.03

-0.06

0.11

0.19

0.13

0.24

-0.08

-0.68

-0.42

0.00

-

Weighted average common shares outstanding
Basic (in shares)

8,617

8,803

8,769

8,514

8,448

8,436

8,428

8,414

8,423

8,413

0

-

Diluted (in shares)

15,549

660

8,769

9,491

15,614

8,189

8,674

8,414

8,423

8,413

0

-

High specification rigs
Total revenues

0

-

-

-

0

-

-

-

-

-

-

-

Revenues

-

-

132,600

138,800

-

-

0

0

0

-

-

-

Total cost of services

0

-

-

-

0

-

-

-

-

-

-

-

Cost Of Services Excluding Depreciation and Amortization

-

-

115,800

119,700

-

-

0

0

0

-

-

-

Completion and other services
Total revenues

0

-

-

-

0

-

-

-

-

-

-

-

Revenues

-

-

186,900

181,000

-

-

0

0

0

-

-

-

Total cost of services

0

-

-

-

0

-

-

-

-

-

-

-

Cost Of Services Excluding Depreciation and Amortization

-

-

139,500

132,900

-

-

0

0

0

-

-

-

Processing solutions
Total revenues

0

-

-

-

0

-

-

-

-

-

-

-

Revenues

-

-

22,500

20,200

-

-

0

0

0

-

-

-

Total cost of services

0

-

-

-

0

-

-

-

-

-

-

-

Cost Of Services Excluding Depreciation and Amortization

-

-

9,800

8,800

-

-

0

0

0

-

-

-