Realnetworks inc (RNWK)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue

172,113

69,510

78,718

81,479

-

-

-

-

-

-

-

Cost of revenue

103,127

17,727

23,164

27,548

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-21,258

-24,989

-

-

-

-

-

-

-

-

-243,029

Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest

-21,463

-26,560

-

-

-

-

-

-

-

-

-232,914

Net revenue

-

-

-

-

92,448

156,212

206,196

258,842

335,686

401,733

562,264

Cost of revenue

-

-

-

-

39,520

76,381

79,091

103,731

126,637

144,723

222,142

Extinguishment of liability

-

-

-

-

-

10,580

0

0

-

-

-

Impairment of deferred costs

-

-

-

-

-

-

-

-

19,962

0

0

Gross profit

68,986

51,783

55,554

53,931

52,928

90,411

127,105

155,111

189,087

257,010

340,122

Sale of patents and other technology assets, net of costs

-

-

-

-

-

-

-

116,353

0

0

-

Operating expenses:
Research and development

34,848

30,789

29,710

29,923

43,626

52,765

60,880

63,194

70,212

100,955

119,448

Sales and marketing

32,778

21,140

22,953

31,608

48,231

66,926

80,011

90,301

111,300

118,543

165,856

Advertising with related party

-

-

-

-

-

-

-

-

-

1,065

33,292

General and administrative

31,305

20,706

20,996

27,415

24,549

34,001

36,643

43,891

37,181

51,217

79,164

Impairment of goodwill

-

-

-

-

-

-

-

-

-

-

175,583

Restructuring and other charges

2,498

1,873

2,526

1,489

5,279

4,992

5,765

15,225

8,650

12,361

4,017

Lease exit and related charges

0

-454

0

2,239

2,501

880

3,089

3,290

-646

7,396

0

Loss on litigation settlements

-

-

-

-

-

-

-11,525

0

0

-

-

Total operating expenses

101,429

74,054

76,185

92,674

124,186

159,564

197,913

215,901

226,697

291,537

577,360

Operating loss

-32,443

-22,271

-20,631

-38,743

-71,258

-69,153

-70,808

55,563

-37,610

-34,527

-237,238

Interest Expense

636

0

-

-

-

-

-

-

-

-

-

Other income (expenses):
Interest income

131

344

436

449

680

556

1,133

1,192

1,552

2,417

3,969

Equity in net loss of Napster investment

0

757

-3,991

-6,533

-14,521

-4,452

-6,268

-5,709

-7,898

-14,164

-1,313

Impairment of equity investments

-

-

-

-

-

-

-

-

-

-

5,020

Gain on deconsolidation of Rhapsody

-

-

-

-

-

-

-

-

-

10,929

0

Other income (expenses), net

420

-103

-506

-643

506

143

467

1,241

-473

1,031

-794

Total other income (expenses), net

12,253

-516

439

1,746

-13,494

-1,382

16,721

1,796

-6,819

204

-2,470

Income (loss) before income taxes

-20,190

-22,787

-20,192

-36,997

-84,752

-70,535

-54,087

57,359

-44,429

-34,323

-239,708

Income tax expense

1,068

2,202

-2,778

776

-1,290

1,280

4,903

12,518

-17,329

-36,451

3,321

Net income (loss) including noncontrolling interests

-21,258

-24,989

-

-

-

-

-

-

-

2,128

-243,029

Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Noncontrolling Interest

-1,257

0

-

-

-

-

-

-

-

-

-

Net income (loss) attributable to RealNetworks

-

-

-17,414

-37,773

-83,462

-

-

-

-

-

-

Net income (loss) attributable to RealNetworks

-20,001

-24,989

-16,305

-36,550

-81,847

-71,815

-58,990

44,841

-27,100

5,038

-216,764

Income (Loss) from Continuing Operations, Per Basic Share

-

-

-0.47

-1.02

-2.31

-

-

-

-

-

-

Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share

-

-

0.03

0.03

0.05

-

-

-

-

-

-

Basic net income (loss) per share (USD per share)

-0.53

-0.66

-0.44

-0.99

-2.26

-2.00

-1.66

1.29

-0.79

0.26

-6.55

Income (Loss) from Continuing Operations, Per Diluted Share

-

-

-0.47

-1.02

-2.31

-

-

-

-

-

-

Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share

-

-

0.03

0.03

0.05

-

-

-

-

-

-

Diluted net income (loss) per share (USD per share)

-0.53

-0.66

-0.44

-0.99

-2.26

-2.00

-1.66

1.28

-0.79

0.26

-6.55

Shares used to compute basic net income (loss) per share

37,994

37,582

37,163

36,781

36,165

35,947

35,553

34,873

34,185

33,894

33,653

Shares used to compute diluted net income (loss) per share

37,994

37,582

37,163

36,781

36,165

35,947

35,553

35,122

34,185

34,013

33,653

Comprehensive income (loss):
Unrealized investment holding gains (losses), net of reclassification adjustments

0

17

8

-1,303

-955

-4,145

-20,288

-633

9,459

7,676

6,667

Foreign currency translation adjustments, net of reclassification adjustments

-205

-1,588

2,090

-862

-3,273

-3,412

-867

-1,023

-1,800

-1,605

3,448

Total other comprehensive income (loss)

-205

-1,571

2,098

-2,165

-4,228

-7,557

-21,155

-1,656

7,659

6,071

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-

-

1,109

1,223

1,615

-

-

-

-

-

-

Net income (loss) attributable to RealNetworks

-20,001

-24,989

-16,305

-36,550

-81,847

-71,815

-58,990

44,841

-27,100

5,038

-216,764

Comprehensive income (loss) including noncontrolling interests

-20,206

-26,560

-14,207

-38,715

-86,075

-79,372

-80,145

43,185

-19,441

8,199

-

Net Income (Loss) Attributable to Noncontrolling Interest

-1,257

0

-

-

-

-

-

-

-

-

-

Gain (loss) on equity investment, net

12,338

0

4,500

8,473

-159

2,371

21,389

5,072

0

-9

-

(Gain) loss on equity investment, net

-

-

-

-

-

-

-

-

-

-

688

Net Income (Loss) Attributable to Noncontrolling Interest

-1,257

0

-

-

-

-

-

-

-

-2,910

-26,265

License and product revenue
Revenue from Contract with Customer, Excluding Assessed Tax

-

-

28,919

27,846

-

-

-

-

-

-

-

Cost of Goods and Services Sold

-

-

6,663

6,062

-

-

-

-

-

-

-

Service revenue
Revenue from Contract with Customer, Excluding Assessed Tax

-

-

49,799

53,633

-

-

-

-

-

-

-

Cost of Goods and Services Sold

-

-

16,501

21,486

-

-

-

-

-

-

-