Construction partners, inc. (ROAD)
Balance Sheet / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17
ASSETS
Current assets:
Cash and cash equivalents

53,794

49,443

80,619

59,648

61,911

91,567

99,137

-

-

27,547

Cash

-

-

-

-

-

-

-

75,183

25,797

-

Contracts receivable including retainage, net

122,897

118,548

139,882

134,709

105,541

93,972

120,291

115,679

75,883

120,984

Costs and estimated earnings in excess of billings on uncompleted contracts

16,101

14,152

12,030

14,043

12,595

10,192

9,334

-

-

-

Costs and estimated earnings in excess of billings on uncompleted contracts

-

-

-

-

-

-

-

12,747

10,132

4,592

Inventories

42,010

36,271

34,291

37,069

33,042

28,538

24,556

25,145

19,829

17,487

Prepaid expenses and other current assets

11,547

16,087

13,144

13,533

17,124

16,414

14,137

-

-

4,520

Other current assets

-

-

-

-

-

-

-

14,417

12,610

-

Total current assets

246,349

234,501

279,966

259,002

230,213

240,683

267,455

243,171

144,251

175,130

Property, plant and equipment, net

240,083

229,502

205,870

201,712

197,869

178,972

178,692

177,222

125,264

115,911

Operating lease right-of-use assets

8,600

8,500

-

-

-

-

-

-

-

-

Goodwill

46,348

45,467

38,546

36,968

36,968

32,919

32,919

34,398

30,600

30,600

Intangible assets, net

3,329

3,381

3,434

3,091

3,306

3,521

3,735

2,325

2,400

2,550

Investment in joint venture

109

39

496

384

398

165

1,700

1,066

630

0

Other assets

1,952

1,953

2,284

6,292

6,151

9,972

10,270

14,562

14,442

2,483

Deferred income taxes, net

1,173

1,173

1,173

1,575

1,580

1,580

1,580

-

-

1,876

Deferred income taxes, net

-

-

-

-

-

-

-

1,619

2,235

-

Total assets

547,912

524,548

531,769

509,024

476,485

467,812

496,310

474,363

319,822

328,550

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable

57,990

48,627

70,442

65,232

47,599

38,220

63,510

48,104

37,324

52,402

Billings in excess of costs and estimated earnings on uncompleted contracts

29,540

31,169

31,115

32,344

34,657

39,471

38,738

-

-

-

Current portion of operating lease liabilities

2,700

2,900

-

-

-

-

-

-

-

-

Billings in excess of costs and estimated earnings on uncompleted contracts

-

-

-

-

-

-

-

39,520

32,107

32,108

Current maturities of debt

8,457

8,511

7,538

14,771

14,836

14,836

14,773

14,788

10,000

10,000

Accrued expenses and other current liabilities

15,699

11,649

19,078

19,028

15,559

12,118

17,520

23,059

16,789

20,036

Total current liabilities

114,408

102,886

128,173

131,375

112,651

104,645

134,541

125,471

96,220

114,546

Long-term liabilities:
Long-term debt, net of current maturities

57,096

49,149

42,458

37,096

40,701

44,368

48,115

51,786

37,175

47,136

Operating lease liabilities, net of current portion

6,100

5,800

-

-

-

-

-

-

-

-

Deferred income taxes, net

11,480

11,480

11,480

8,749

8,890

8,890

8,890

-

-

9,667

Deferred income taxes, net

-

-

-

-

-

-

-

7,980

6,556

-

Other long-term liabilities

7,759

6,031

6,108

5,621

5,408

5,286

5,295

4,801

4,837

5,020

Total long-term liabilities

82,393

72,478

60,046

51,466

54,999

58,544

62,300

64,567

48,568

61,823

Total liabilities

196,801

175,364

188,219

182,841

167,650

163,189

196,841

190,038

144,788

176,369

Commitments and contingencies

-

-

-

-

-

-

-

0

0

0

Stockholders’ equity:
Preferred stock, par value $0.001; 10,000,000 shares authorized at March 31, 2020 and September 30, 2019 and no shares issued and outstanding

0

0

0

0

0

0

0

0

0

0

Common stock, value

-

-

-

-

-

-

-

-

45

45

Additional paid-in capital

244,237

243,847

243,452

242,639

242,493

242,493

242,493

242,493

142,536

142,385

Treasury stock, at cost, 2,922,952 shares of Class B common stock, par value $0.001

15,603

15,603

15,603

15,603

15,603

15,603

15,603

15,603

11,525

11,983

Retained earnings

122,422

120,885

115,646

99,093

81,891

77,679

72,525

57,381

43,978

21,734

Total stockholders’ equity

351,111

349,184

343,550

326,183

308,835

304,623

299,469

284,325

175,034

152,181

Total liabilities and stockholders’ equity

547,912

524,548

531,769

509,024

476,485

467,812

496,310

474,363

319,822

328,550

Class A Common Stock
Common stock, value

33

33

33

32

12

12

12

-

-

-

Total stockholders’ equity

-

33

-

32

12

12

12

-

-

-

Class B Common Stock
Common stock, value

22

22

22

22

42

42

42

-

-

-

Total stockholders’ equity

-

22

-

22

42

42

42

-

-

-