Rbc bearings incorporated (ROLL)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Apr'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09
Net sales

727,461

723,780

718,214

709,221

702,516

700,231

695,636

687,037

674,949

655,282

635,080

624,706

615,388

617,430

614,990

609,743

597,472

548,637

510,743

474,602

445,278

445,579

439,803

429,202

418,886

408,174

403,964

402,385

403,051

411,368

410,136

407,512

397,511

375,086

361,240

346,584

335,625

326,559

312,782

293,344

274,702

0

0

0

Cost of sales

438,358

438,293

435,311

429,613

425,863

426,715

425,475

422,777

416,412

402,732

394,917

389,730

385,177

390,688

387,112

386,478

378,694

345,319

319,293

295,519

275,138

275,113

272,494

261,053

254,089

247,938

245,948

247,430

250,122

257,945

259,363

260,285

256,931

245,361

239,177

231,267

225,851

221,974

213,722

202,429

190,136

0

0

0

Gross margin

289,103

285,487

282,903

279,608

276,653

273,516

270,161

264,260

258,537

252,550

240,163

234,976

230,211

226,742

227,878

223,265

218,778

203,318

191,450

179,083

170,140

170,466

167,309

168,149

164,797

160,236

158,016

154,955

152,929

153,423

150,773

147,227

140,580

129,725

122,063

115,317

109,774

104,585

99,060

90,915

84,566

0

0

0

Operating expenses:
Selling, general and administrative

122,565

121,041

119,464

118,016

117,504

117,632

116,652

114,921

113,124

109,761

107,311

104,904

102,922

102,898

101,036

100,792

98,721

91,648

87,064

80,637

75,908

76,351

75,358

73,981

71,969

69,712

68,006

66,638

65,751

64,959

63,401

62,867

61,303

58,678

56,997

54,747

52,706

51,488

50,096

48,240

47,367

0

0

0

Other, net

9,753

10,866

27,487

27,065

27,114

26,068

10,249

16,526

16,639

16,829

19,645

12,748

12,703

13,711

10,186

11,772

16,216

13,325

12,504

11,866

5,802

5,839

4,607

3,605

4,178

11,300

11,284

9,912

9,077

2,052

1,915

1,731

1,629

1,409

1,428

1,411

875

1,443

1,375

1,737

2,529

0

0

0

Total operating expenses

132,318

131,907

146,951

145,081

144,618

143,700

126,901

131,447

129,763

126,590

126,956

117,652

115,625

116,609

111,222

112,564

114,937

104,973

99,568

92,503

81,710

82,190

79,965

77,586

76,147

81,012

79,290

76,550

74,828

67,011

65,316

64,598

62,932

60,087

58,425

56,158

53,581

52,931

51,471

49,977

49,896

0

0

0

Operating income

156,785

153,580

135,952

134,527

132,035

129,816

143,260

132,813

128,774

125,960

113,207

117,324

114,586

110,133

116,656

110,701

103,841

98,345

91,882

86,580

88,430

88,276

87,344

90,563

88,650

79,224

78,726

78,405

78,101

86,412

85,457

82,629

77,648

69,638

63,638

59,159

56,193

51,654

47,589

40,938

34,670

0

0

0

Interest expense, net

1,885

2,305

3,036

4,009

5,173

6,157

6,721

7,189

7,507

7,751

8,101

8,442

8,706

9,159

9,286

9,304

8,722

6,457

4,507

2,542

1,055

1,069

1,057

1,002

1,019

959

964

894

868

789

757

788

1,045

1,561

1,687

1,871

1,791

1,649

1,668

1,730

1,807

0

0

0

Other non-operating expense

-761

-369

234

93

-772

-1,461

-2,032

-1,919

-1,416

-1,884

-1,483

-1,409

-996

-429

-591

154

-334

-3,132

-3,332

-3,693

-2,820

314

417

197

122

158

-28

-154

2,955

2,894

3,087

2,873

-624

-809

-1,229

-1,351

-1,525

-1,568

-910

-548

147

0

0

0

Income before income taxes

154,139

150,906

133,150

130,611

126,090

122,198

134,507

123,705

119,851

116,325

103,623

107,473

104,884

100,545

106,779

101,551

94,785

88,756

84,043

80,345

84,555

87,521

86,704

89,758

87,753

78,423

77,734

77,357

80,188

88,517

87,787

84,714

75,979

67,268

60,722

55,937

52,877

48,437

45,011

38,660

33,010

0

0

0

Total income taxes

28,103

27,185

23,766

22,386

20,897

21,765

26,420

30,906

32,710

34,276

32,636

33,081

34,261

32,583

34,540

33,021

30,891

28,857

27,140

24,713

26,307

25,999

26,469

28,646

27,545

25,843

25,809

23,063

23,846

27,224

26,436

28,265

25,982

22,930

21,165

19,418

18,009

13,771

12,482

10,281

8,625

0

0

0

Net income

126,036

123,721

109,384

108,225

105,193

100,433

108,087

92,799

87,141

82,049

70,987

74,392

70,623

67,962

72,239

68,530

63,894

59,899

56,903

55,632

58,248

61,522

60,235

61,112

60,208

52,580

51,925

54,294

56,342

61,293

61,351

56,449

49,997

44,338

39,557

36,519

34,868

34,666

32,529

28,379

24,385

0

0

0

Net income per common share:
Basic (in Dollars per share)

1.37

1.24

1.27

1.24

1.28

0.66

1.24

1.14

1.11

0.99

0.62

0.92

0.91

0.54

0.78

0.77

0.81

0.73

0.63

0.58

0.64

0.61

0.57

0.70

0.79

0.56

0.62

0.66

0.46

0.54

0.74

0.78

0.70

0.56

0.53

0.49

0.45

0.34

0.40

0.42

-

0.24

0.20

-

Diluted (in Dollars per share)

1.35

1.22

1.26

1.23

1.27

0.65

1.22

1.12

1.10

0.97

0.61

0.90

0.90

0.54

0.77

0.76

0.80

0.73

0.62

0.57

0.63

0.60

0.57

0.69

0.78

0.55

0.61

0.65

0.45

0.53

0.73

0.76

0.69

0.54

0.52

0.48

0.45

0.33

0.39

0.41

-

0.24

0.20

-

Weighted average common shares:
Basic (in Shares)

24,745

24,699

24,584

24,501

24,506

24,457

24,325

24,140

24,056

23,985

23,946

23,805

23,713

23,581

23,470

23,320

23,240

23,220

23,210

23,162

23,064

23,090

23,134

23,005

22,976

22,908

22,827

22,786

22,743

22,538

22,292

22,030

21,940

21,894

21,853

21,833

21,788

21,690

21,626

21,609

21,590

21,596

21,591

21,582

Diluted (in Shares)

24,996

24,981

24,905

24,807

24,801

24,800

24,719

24,543

24,510

24,446

24,309

24,189

23,985

23,813

23,712

23,626

23,509

23,492

23,495

23,536

23,374

23,376

23,424

23,364

23,359

23,311

23,204

23,101

23,070

22,862

22,714

22,596

22,507

22,449

22,297

22,308

22,232

22,113

21,991

21,977

21,782

21,768

21,746

21,691

Dividends per Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

2.00

0.00

0.00

0.00

0.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-