Roper technologies, inc. (ROP)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08
Net revenues

5,430

5,366

5,348

5,312

5,275

5,191

5,041

4,882

4,723

4,607

4,391

4,176

3,973

3,789

3,722

3,661

3,619

3,582

3,584

3,585

3,580

3,549

3,492

3,436

3,335

3,238

3,158

3,078

3,019

2,993

2,922

2,887

2,862

2,797

2,737

2,629

2,496

2,386

2,260

2,140

2,078

2,049

2,089

0

0

0

Cost of sales

1,957

1,939

1,941

1,938

1,936

1,911

1,870

1,824

1,776

1,742

1,665

1,598

1,533

1,457

1,438

1,421

1,413

1,417

1,433

1,443

1,449

1,447

1,423

1,408

1,384

1,355

1,342

1,328

1,317

1,321

1,311

1,310

1,306

1,281

1,255

1,208

1,151

1,110

1,065

1,022

1,007

1,006

1,028

0

0

0

Gross profit

3,473

3,427

3,407

3,373

3,339

3,279

3,171

3,057

2,947

2,864

2,726

2,578

2,440

2,332

2,284

2,239

2,206

2,164

2,151

2,141

2,131

2,101

2,069

2,027

1,950

1,882

1,816

1,749

1,702

1,671

1,611

1,577

1,556

1,515

1,481

1,420

1,345

1,275

1,194

1,118

1,071

1,043

1,060

0

0

0

Selling, general and administrative expenses

1,972

1,928

1,942

1,917

1,897

1,883

1,792

1,745

1,695

1,654

1,574

1,469

1,372

1,277

1,240

1,212

1,179

1,136

1,118

1,113

1,108

1,102

1,095

1,080

1,069

1,040

1,006

976

929

914

891

873

867

855

842

820

790

760

725

685

662

647

653

0

0

0

Income from operations

1,501

1,498

1,464

1,456

1,442

1,396

1,378

1,312

1,252

1,210

1,152

1,109

1,067

1,054

1,044

1,027

1,026

1,027

1,032

1,028

1,022

999

973

947

880

842

809

773

772

757

719

703

688

660

639

600

555

514

468

432

409

395

406

0

0

0

Interest expense, net

188

186

184

184

182

182

178

175

177

180

167

149

130

111

104

98

91

84

79

79

78

78

79

84

87

88

88

80

72

67

62

61

62

63

65

66

67

66

66

63

61

58

57

0

0

0

Loss on extinguishment of debt

-

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

Other income (expense), net

-1

-5

-1

-4

-1

0

-1

-0

4

5

5

5

-2

-1

58

59

59

58

-2

-2

-1

0

0

0

3

-0

0

-1

-4

-2

-2

-0

6

8

7

9

0

0

1

-0

4

3

0

0

0

0

Gain on disposal of business

801

920

119

119

119

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings before income taxes

2,112

2,227

1,397

1,371

1,362

1,198

1,183

1,136

1,078

1,034

989

964

934

940

997

988

993

1,002

950

946

942

921

894

863

797

754

721

690

694

686

653

641

633

604

582

543

489

448

403

367

351

339

349

0

0

0

Income taxes

474

459

243

247

259

254

52

62

53

62

279

278

269

282

312

309

301

306

277

278

288

275

268

256

236

215

205

194

194

203

191

186

186

177

169

156

137

125

116

108

104

100

107

0

0

0

Net earnings

1,638

1,767

1,153

1,124

1,102

944

1,131

1,073

1,025

971

709

686

665

658

685

678

691

696

673

668

654

646

625

606

560

538

516

496

499

483

461

455

446

427

412

386

351

322

287

259

247

239

241

0

0

0

Net earnings per share:
Basic (in dollars per share)

2.30

8.38

2.67

2.40

3.57

2.50

2.39

2.21

2.05

4.34

1.86

1.76

1.55

1.79

1.65

1.56

1.50

2.08

1.59

1.70

1.55

1.86

1.55

1.58

1.48

1.68

1.37

1.12

1.26

1.46

1.19

1.18

1.12

1.26

1.15

1.11

0.93

1.13

0.89

0.76

0.64

0.79

0.62

0.66

0.57

0.83

Diluted (in dollars per share)

2.28

8.27

2.64

2.38

3.53

2.46

2.37

2.19

2.03

4.28

1.84

1.74

1.53

1.78

1.63

1.54

1.48

2.04

1.58

1.69

1.54

1.84

1.54

1.56

1.46

1.65

1.36

1.11

1.25

1.45

1.17

1.15

1.09

1.23

1.12

1.08

0.91

1.11

0.87

0.74

0.62

0.77

0.61

0.64

0.56

0.79

Weighted average common shares outstanding:
Basic (in shares)

104

104

104

103

103

103

103

103

102

102

102

102

101

101

101

101

101

100

100

100

100

100

100

99

99

99

99

99

98

98

97

97

97

96

96

95

95

94

94

94

93

91

90

90

90

89

Diluted (in shares)

105

105

105

105

104

104

104

104

104

103

103

103

103

102

102

102

102

101

101

101

101

101

101

100

100

100

100

100

99

99

99

99

99

98

98

98

98

97

96

96

96

93

92

92

92

94

Dividends declared per common share (in usd per share)

-

-

-

-

-

-

-

-

-

-

0.35

0.35

0.35

-

0.30

0.30

0.30

-

0.25

0.25

0.25

-

0.20

0.20

0.20

0.20

0.16

0.16

0.16

0.16

0.13

0.13

0.13

-

0.11

0.11

0.11

-

0.08

0.09

0.09

-

0.08

0.08

-

0.07