Rosehill resources inc. (ROSE)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15
Revenues [Abstract]
Revenues

302,283

301,875

76,236

-

-

Total revenues

-

-

-

34,645

-

Oil sales

-

-

-

-

20,601

Natural gas sales

-

-

-

-

4,909

Natural gas liquids sales

-

-

-

-

3,977

Total revenues

-

-

-

-

29,487

Operating Expenses [Abstract]
Lease operating expenses

37,348

37,881

10,344

4,800

-

Lease operating expenses

-

-

-

-

4,582

Production and ad valorem taxes

17,432

15,635

4,072

1,541

1,311

Gathering and transportation

5,756

4,939

2,976

2,398

-

Gathering and transportation

-

-

-

-

2,094

Depreciation, depletion, amortization and accretion

137,937

141,815

36,091

24,965

23,364

Impairment of oil and natural gas properties

0

0

1,100

-

-

Impairment of Oil and Gas Properties

-

-

-

0

8,131

Exploration costs

15,917

4,374

1,747

794

960

General and administrative

35,729

30,469

13,428

6,166

4,234

Transaction costs

0

0

2,618

2,834

0

(Gain) loss on disposition of property and equipment

11,117

-499

4,995

50

-18

Total operating expenses

239,002

235,612

67,342

-

-

Total operating expenses

-

-

-

43,448

44,694

Operating income

63,281

66,263

8,894

-8,803

-15,207

Other income (expense):
Interest expense, net

25,228

19,489

2,532

1,822

3,247

Gain (loss) on commodity derivative instruments, net

-65,338

92,604

-16,336

-4,169

3,735

Other expense, net

-660

-3,254

-284

-247

7

Total other income (expense), net

-91,226

69,861

-19,152

-6,238

495

Income (loss) before income taxes

-27,945

136,124

-10,258

-15,041

-14,712

Income Tax Expense (Benefit)

2,143

18,162

1,690

148

108

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-30,088

117,962

-11,948

-15,189

-14,820

Net income (loss) attributable to noncontrolling interest

-38,503

59,926

-18,811

0

0

Net income attributable to Rosehill Resources Inc. before preferred stock dividends

8,415

58,036

6,863

-15,189

-14,820

Series A Preferred Stock dividends and deemed dividends

8,174

7,938

12,936

0

0

Series B Preferred Stock dividends, deemed dividends, and return

23,590

23,437

2,447

0

0

Net income (loss) attributable to Rosehill Resources Inc. common stockholders

-23,349

26,661

-8,520

-15,189

-14,820

Net Income (Loss) Available to Common Stockholders, Diluted

-

-

-

-15,189

-

Earnings Per Share [Abstract]
Basic (USD per share)

-1.61

3.25

-1.43

-2.59

-2.53

Diluted (USD per share)

-1.61

1.76

-1.43

-2.59

-2.53

Basic and diluted (USD per share)

-

-

-

-

-2.53

Weighted average common shares outstanding:
Basic (shares)

14,475

8,196

5,945

5,857

5,857

Diluted (shares)

14,475

46,499

5,945

5,857

5,857

Basic and diluted (shares)

-

-

-

-

5,857

Oil sales
Revenues

286,710

271,539

61,596

-

-

Total revenues

-

-

-

24,807

-

Natural gas sales
Revenues

2,489

9,392

7,171

-

-

Total revenues

-

-

-

5,304

-

Natural gas liquids sales
Revenues

13,084

20,944

7,469

-

-

Total revenues

-

-

-

4,534

-