Castle brands inc (ROX)
Income statement / Yearly
Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11
Sales, net

95,841

89,897

77,269

72,220

-

-

-

-

-

Cost of sales

58,268

53,690

45,568

43,666

-

-

-

-

-

Sales, net

-

-

-

-

57,457

48,140

41,442

35,494

31,997

Cost of sales

-

-

-

-

35,884

30,536

26,438

22,694

20,890

Provision for obsolete inventory

-

-

-

-

-

-

684

275

-39

Gross profit

37,572

36,206

31,700

28,553

21,572

17,603

14,319

12,525

11,146

Selling expense

22,358

21,780

20,122

19,222

-

-

-

-

-

Selling expense

-

-

-

-

15,254

12,529

11,265

10,502

10,756

General and administrative expense

10,970

9,422

8,642

7,385

6,488

5,533

4,820

4,985

4,897

Depreciation and amortization

588

809

1,030

939

-

-

-

-

-

Depreciation and amortization

-

-

-

-

907

860

920

914

919

Loss on wine assets

-

-

-

-

-

-

1,715

0

-

(Loss) income from operations

3,655

4,194

1,904

1,005

-1,077

-1,319

-4,402

-3,877

-5,427

Other expense, net

-10

-0

-10

-0

16

0

-

-

-

Other income

-

-

-

-

-

-

-

-

1

Other expense

-

-

-

-

-

-

-

-

0

(Loss) income from equity investment in non-consolidated affiliate

146

87

51

18

0

-502

-22

-28

-2

Foreign exchange (loss) gain

197

-77

83

-190

-4

-284

-247

-722

-308

Interest expense, net

-4,591

-3,794

-1,335

-1,088

-1,129

-1,062

-587

-589

-405

Net change in fair value of warrant liability

-

-

-

-

-

5,392

-

-

-

Loss before provision for income taxes

-601

410

694

-255

-2,194

-8,562

-

-

-

Net change in fair value of warrant liability

-

-

-

-

-

-

-302

-109

0

Income tax benefit (expense), net

-9,446

140

187

1,450

1,278

-590

-118

-148

-148

Net loss

8,845

270

506

-1,706

-3,473

-7,971

-4,838

-4,960

-5,994

Net income attributable to noncontrolling interests

3,181

1,089

1,359

809

325

935

610

272

312

Net loss attributable to controlling interests

-

-

-

-

-

-8,906

-5,448

-5,232

-6,307

Dividend to preferred shareholders

-

-

-

-

-

384

744

714

0

Net loss attributable to common shareholders

5,663

-818

-852

-2,516

-3,799

-9,291

-6,193

-5,947

-6,307

Net income (loss) per common share, basic, attributable to common shareholders

0.03

-0.01

-0.01

-

-

-

-

-

-

Weighted average shares used in computation, basic, attributable to common shareholders

166,463

163,661

160,811

-

-

-

-

-

-

Net income (loss) per common share, diluted, attributable to common shareholders

0.03

-0.01

-0.01

-

-

-

-

-

-

Weighted average shares used in computation, diluted, attributable to common shareholders

172,863

163,661

160,811

-

-

-

-

-

-

Net loss per common share, basic and diluted, attributable to common shareholders

-

-

-

-0.02

-0.02

-0.08

-0.06

-0.06

-0.06

Weighted average shares used in computation, basic and diluted, attributable to common shareholders

-

-

-

159,380

155,456

116,511

108,508

107,635

-

Weighted average shares used in computation, basic and diluted, attributable to common shareholders (in shares)

-

-

-

-

-

-

-

-

107,426