Rpm international inc. (RPM)
Income statement / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Nov'17Aug'17May'17Feb'17Nov'16Aug'16May'16Feb'16Nov'15Aug'15May'15Feb'15Nov'14Aug'14May'14Feb'14Nov'13Aug'13May'13Feb'13Nov'12Aug'12May'12Feb'12Nov'11Aug'11May'11Feb'11Nov'10Aug'10May'10Feb'10Nov'09Aug'09
Net Sales

5,649

5,616

5,577

5,564

5,521

5,483

5,436

5,321

5,256

5,176

5,051

4,958

4,891

4,857

4,823

4,813

4,760

4,718

4,633

4,594

4,498

4,415

4,415

4,376

4,270

4,250

4,196

4,078

4,009

3,939

3,838

3,777

3,657

3,562

3,472

3,381

3,371

3,359

3,391

3,412

0

0

0

Cost of Sales

3,301

3,293

3,290

3,302

3,450

3,382

3,277

3,140

3,030

2,961

2,865

2,792

2,742

2,724

2,717

2,726

2,721

2,712

2,667

2,653

2,595

2,534

2,530

2,500

2,455

2,449

2,428

2,375

2,346

2,317

2,271

2,235

2,159

2,098

2,037

1,980

1,968

1,966

1,974

1,977

0

0

0

Gross Profit

2,348

2,322

2,287

2,261

2,071

2,101

2,158

2,181

2,225

2,214

2,185

2,165

2,149

2,133

2,106

2,087

2,039

2,005

1,965

1,941

1,902

1,881

1,885

1,875

1,815

1,800

1,767

1,702

1,662

1,622

1,566

1,542

1,498

1,464

1,435

1,400

1,402

1,393

1,416

1,435

0

0

0

Selling, General and Administrative Expenses

1,780

1,772

1,755

1,769

1,641

1,650

1,683

1,663

1,650

1,653

1,653

1,643

1,614

1,599

1,532

1,520

1,491

1,466

1,449

1,422

1,417

1,393

1,401

1,390

1,354

1,351

1,333

1,309

1,277

1,236

1,192

1,155

1,131

1,110

1,078

1,058

1,070

1,071

1,090

1,110

0

0

0

Loss Contingency

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

65

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring Charges

24

25

28

42

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Goodwill and Other Intangible Asset Impairments

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

106

109

106

102

97

98

102

104

108

104

100

96

93

92

92

91

95

93

90

87

79

78

79

80

82

83

82

79

77

74

72

72

70

68

67

65

65

64

62

59

0

0

0

Investment (Income) Expense, Net

0

0

-

-

0

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment (Income), Net

-

-

0

-

-

-

0

-

0

-

14

13

12

11

10

10

10

14

18

18

18

18

15

15

5

3

3

6

15

11

11

4

7

10

13

15

13

10

8

7

0

0

0

Other Expense, Net

-5

-4

-5

-4

-4

-3

0

0

0

-0

-1

-1

-3

-2

-2

-1

1

1

2

3

4

5

5

4

-0

-6

-17

-57

-52

-46

-30

9

9

8

0

-

0

0

-

-

-

-

0

Income Before Income Taxes

437

425

390

339

280

311

353

417

484

467

251

244

257

262

489

483

463

461

447

453

428

433

425

424

366

306

263

176

202

248

270

328

314

304

305

295

277

263

267

268

0

0

0

Provision (Benefit) for Income Taxes

108

93

86

72

61

65

61

77

102

112

62

59

48

46

119

126

130

227

223

224

215

124

121

118

106

87

77

67

71

85

89

94

95

92

94

91

86

83

84

87

0

0

0

Net Income

329

332

303

267

219

245

292

339

382

354

188

184

209

216

370

357

332

234

223

228

213

309

303

305

260

219

186

109

130

162

181

233

218

211

211

203

190

180

183

181

0

0

0

Less: Net Income Attributable to Noncontrolling Interests

1

1

1

1

0

0

1

1

2

2

2

2

2

2

2

2

2

-19

-16

-11

-6

15

16

14

12

11

11

11

14

15

15

17

15

13

14

14

11

11

7

1

0

0

0

Net Income Attributable to RPM International Inc. Stockholders

328

330

302

266

218

244

291

337

380

351

185

181

206

213

367

354

329

253

240

239

220

293

287

291

248

207

175

98

115

146

165

215

203

198

196

189

179

168

176

180

0

0

0

Average Number of Shares of Common Stock Outstanding:
Basic

128

128

128

129

130

131

131

131

131

131

131

130

130

130

130

129

129

129

130

129

129

130

130

129

129

129

129

129

129

128

128

128

128

127

128

127

127

127

127

126

127

127

126

Diluted

130

129

129

137

131

131

136

146

131

135

135

144

130

130

135

143

129

136

137

139

129

134

135

138

129

130

130

130

129

129

129

127

130

128

128

126

129

127

128

127

127

129

127

Earnings per Share of Common Stock Attributable to RPM International Inc. Stockholders:
Basic

0.09

0.60

0.82

1.03

0.11

0.37

0.52

0.66

0.30

0.72

0.87

0.97

0.09

-0.54

0.85

1.17

0.14

0.63

0.76

0.99

-0.44

0.52

0.74

0.82

0.12

0.48

0.78

0.51

-0.19

0.23

0.20

0.63

0.05

0.38

0.59

0.54

0.01

0.38

0.53

0.46

-0.07

0.44

0.57

Diluted

0.09

0.59

0.82

1.01

0.11

0.37

0.52

0.64

0.30

0.70

0.86

0.98

0.09

-0.54

0.83

1.13

0.14

0.62

0.74

0.97

-0.44

0.52

0.73

0.81

0.12

0.48

0.77

0.50

-0.19

0.23

0.20

0.63

0.05

0.38

0.59

0.53

0.01

0.38

0.53

0.46

-0.07

0.43

0.57

Cash Dividends Declared per Share of Common Stock

-

-

-

-

-

-

-

-

-

0.32

0.30

-

0.30

0.30

0.27

0.27

0.27

0.27

0.26

0.26

0.26

0.26

0.24

0.24

0.24

0.24

0.22

0.22

0.22

0.22

0.21

0.21

0.21

0.21

0.21

0.21

0.21

0.21

0.20

0.20

0.20

0.20

0.20