RANGE RESOURCES CORPORATION RRC Income Statement

Range resources corporation (RRC)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Sep'09	Jun'09	Mar'09	Sep'08	Jun'08
Revenues and other income:
Revenues and other income
2,251	2,600	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Transportation and gathering
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	5	4	0	0	0
Derivative fair value income (loss)
521	226	308	199	-98	-51	-126	-180	33	213	-61	91	-182	-261	114	252	380	416	702	642	653	383	-88	-270	-108	-61	-8	-8	2	41	9	115	20	40	70	14	-31	51	60	49	33	66	338	141	0	0	0
Gain on the sale of assets
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	49	-9	-9	-8	2	-2	-2	8	76	88	88	78	10	0	0	0	-	-
Total revenues and other income
2,773	2,827	3,294	3,483	3,288	3,282	2,889	2,560	2,576	2,611	2,185	2,116	1,545	1,099	1,257	1,323	1,466	1,598	2,055	2,192	2,431	2,426	1,985	1,811	2,001	1,862	1,892	1,750	1,525	1,457	1,302	1,377	1,266	1,230	1,151	988	855	951	936	897	848	781	1,195	1,175	0	0	0
Costs and expenses:
Production and ad valorem taxes
35	37	45	47	47	46	41	43	43	42	37	32	28	25	26	26	29	33	38	41	42	44	43	45	45	45	43	41	41	67	63	61	57	27	28	28	26	26	26	25	25	25	33	43	0	0	0
Brokered natural gas and marketing
260	359	534	571	572	496	325	269	222	220	215	200	185	168	157	144	130	115	113	109	117	129	139	161	143	131	95	48	38	20	18	17	13	11	0	0	0	-	-	-	-	-	-	-	-	-	-
Exploration
35	36	37	35	34	34	31	45	52	53	59	43	35	32	22	20	18	21	40	47	56	63	53	63	62	64	68	62	65	69	76	79	75	81	73	70	73	60	54	49	45	44	53	62	0	0	0
Abandonment and impairment of unproved properties
1,228	1,235	483	473	515	514	290	326	277	269	58	22	23	30	35	41	46	47	50	51	48	47	38	36	46	51	67	95	120	125	131	108	83	79	71	68	59	49	41	35	37	36	31	26	0	0	0
General and administrative
176	181	188	191	188	209	240	249	254	233	209	197	191	184	171	176	186	194	202	211	212	213	221	211	256	291	277	277	219	173	169	160	155	151	149	149	146	140	131	125	118	115	108	102	0	0	0
MRD Merger expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	37	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Termination costs
11	9	3	1	-0	-0	-0	-0	-0	3	3	3	3	-0	9	8	9	15	14	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	8	9	10	0	0	0	-	-	-	-
Deferred compensation plan
27	15	34	25	7	18	14	24	45	50	47	50	10	-19	-51	-106	-88	-77	-93	-95	-78	-74	-15	28	10	55	18	41	57	7	31	19	4	43	48	34	26	-10	-23	-1	12	31	-7	-16	0	0	0
Interest
190	194	199	207	209	210	212	206	200	195	190	187	177	168	162	159	164	166	164	160	162	168	175	180	179	176	176	175	173	168	158	148	137	125	115	104	94	90	85	81	79	75	81	85	0	0	0
Gain on early extinguishment of debt
18	5	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-22	-47	0	0	-	-	0	-	-	-	0	-	0	-	-	-	-	0	0	-	-	0	-	-	-	-	-	-	-	-
Depletion, depreciation and amortization
513	548	565	592	611	635	650	645	637	624	611	583	553	524	502	524	554	581	599	588	569	551	531	519	505	492	478	471	460	445	429	399	369	341	317	293	282	275	280	279	273	267	266	268	0	0	0
Impairment of goodwill
-	-	-	-	-	1,641	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment of proved properties
1,172	1,095	0	0	15	22	22	86	70	63	63	0	0	43	130	633	633	590	505	28	0	0	-	0	-	-	0	0	-	0	0	-	-	-	0	-	-	6	7	0	0	0	-	-	-	-	-
(Gain) loss on the sale of assets
92	-30	-41	-5	-10	-10	0	0	1	23	23	21	17	-7	-416	-414	-408	-406	5	6	285	285	285	290	92	92	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total costs and expenses
4,801	5,044	5,040	5,081	5,149	5,059	2,960	2,904	2,685	2,528	2,231	2,018	1,929	1,902	2,289	2,735	2,704	2,650	2,171	1,632	1,401	1,395	1,405	1,439	1,677	1,713	1,660	1,631	1,554	1,432	1,363	1,298	1,204	1,152	1,090	979	895	812	752	728	717	697	677	698	0	0	0
Income before income taxes
-2,028	-2,216	-1,745	-1,598	-1,861	-1,776	-71	-344	-108	82	-46	97	-383	-802	-1,031	-1,412	-1,238	-1,052	-116	559	1,029	1,030	580	371	323	149	232	118	-28	25	-60	78	61	78	60	8	-40	139	183	169	131	84	518	477	0	0	0
Income tax (benefit) expense:
Current
5	6	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	-0	-0	0	-0	0	0	0	-	-1	0	0	0	-	-	0	0	0	-	0	0	-	-	0	0	0	-	0	0
Deferred
-461	-506	-74	1	-67	-30	-310	-406	-320	-251	2	60	-126	-280	-349	-470	-403	-338	-8	219	399	396	202	120	100	34	93	52	-5	13	-18	33	26	34	25	3	-17	51	84	81	66	46	193	175	0	0	0
Total (benefit) expense for income taxes
-455	-500	-70	1	-67	-30	-310	-406	-320	-251	2	60	-126	-280	-349	-470	-403	-338	-8	219	399	396	202	120	99	33	92	51	-7	12	-17	33	27	35	24	2	-17	50	83	79	65	45	196	179	0	0	0
Income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	42	36	5	-22	88	100	89	65	38	0	0	0	-	-
Discontinued operations, net of taxes
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	15	-292	-305	-319	-327	-38	-49	-74	-92	0	0	0	-	-
Net income
-1,572	-1,716	-1,675	-1,599	-1,794	-1,746	239	62	212	333	-48	36	-257	-521	-682	-941	-835	-713	-107	339	629	634	378	251	223	115	140	67	-20	13	-42	45	41	58	-256	-299	-341	-239	61	40	-8	-53	247	245	0	0	0
Net income per common share:
- discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	0.01	0.04	0.05	-1.96	-0.07	-0.05	-	-0.12	-0.14	-0.22	-0.12	-	-
Basic
0.58	-7.27	-0.11	0.46	0.01	-7.15	0.19	-0.32	0.20	0.89	-0.52	0.28	0.69	-0.66	-0.23	-1.35	-0.56	-1.93	-1.81	-0.71	0.16	1.68	0.87	1.04	0.20	0.17	0.12	0.88	-0.47	0.33	-	-	-	-0.02	0.22	0.32	-0.16	-2.02	-0.05	0.06	0.49	-0.11	-0.19	-0.26	0.21	1.87	-0.22
- discontinued operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	0.01	0.04	0.05	-1.96	-0.07	-0.05	-	-0.12	-0.14	-0.22	-0.12	-	-
Diluted
0.58	-7.27	-0.11	0.46	0.01	-7.15	0.19	-0.32	0.20	0.89	-0.52	0.28	0.69	-0.66	-0.23	-1.35	-0.56	-1.93	-1.81	-0.71	0.16	1.68	0.86	1.04	0.20	0.17	0.12	0.88	-0.47	0.32	-	-	-	-0.02	0.21	0.32	-0.16	-2.02	-0.05	0.06	0.48	-0.11	-0.19	-0.26	0.21	1.81	-0.22
Dividends paid per common share
0.00	-	0.02	0.02	0.02	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.04	0.04	0.04	-	-	-	-	-	-	-	-	-	-	-	-	0.04	0.04
Basic
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.34	0.34	-0.26	-0.02	0.21	0.28	-0.21	-0.06	0.02	0.11	0.49	0.01	-0.05	-0.04	0.33	-	-
Diluted
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.34	0.34	-0.26	-0.02	0.20	0.28	-0.21	-0.06	0.02	0.11	0.48	0.01	-0.05	-0.04	0.33	-	-
Weighted average common shares outstanding:
Basic
246	248	248	247	247	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	159	159	159	158	-	-	-	-	-	-	-	-	-	-	-	-	152	150
Diluted
247	245	248	248	249	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	162	159	160	158	-	-	-	-	-	-	-	-	-	-	-	-	157	150
Natural Gas, NGLs and Oil Sales
Revenues and other income
2,015	2,255	2,466	2,728	2,826	2,851	2,697	2,468	2,313	2,176	2,031	1,828	1,547	1,197	992	940	973	1,089	1,251	1,445	1,665	1,911	1,944	1,929	1,889	1,715	1,665	1,571	1,432	1,351	1,284	1,251	1,238	1,173	1,073	972	874	823	795	762	743	714	858	1,035	0	0	0
Brokered Natural Gas, Marketing and Other
Revenues and other income
235	345	519	555	560	482	318	272	229	221	215	196	180	164	149	131	112	92	101	103	112	130	126	143	128	116	83	41	31	15	6	0	-6	-15	-8	-7	-4	0	-4	-1	-7	-9	-6	-6	0	0	0
Direct Operating
Costs and expenses
135	136	137	133	134	139	142	148	144	134	126	112	101	97	96	109	123	136	144	147	147	150	146	139	137	128	123	122	117	115	111	111	113	112	114	110	103	96	92	89	93	98	111	125	0	0	0
Transportation, Gathering, Processing and Compression
Costs and expenses
1,181	1,199	1,198	1,207	1,175	1,117	1,019	906	828	761	725	672	617	565	513	474	432	396	373	358	340	325	302	278	267	256	244	235	214	192	171	152	136	120	106	89	74	62	0	0	0	-	-	-	-	-	-