Rr donnelley & sons co (RRD)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
OPERATING ACTIVITIES
Net loss

-92,700

-9,600

-33,200

-494,600

138,400

120,800

218,200

-653,600

-121,100

217,100

-21,400

-183,600

-45,600

Income from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

1,800

-500

Impairment charges and other-net

99,300

13,900

22,400

558,300

36,500

47,300

21,500

1,027,100

532,000

92,500

154,000

1,130,000

778,600

Depreciation and amortization

169,200

181,400

191,400

363,200

454,000

474,000

435,800

481,600

549,900

539,200

579,000

640,600

598,300

Provision for credit losses

7,400

13,300

3,200

22,700

15,400

16,900

18,200

8,700

18,800

22,800

19,700

52,100

11,200

Share-based compensation

10,900

8,600

8,400

12,900

17,300

17,700

19,900

25,400

28,300

28,600

24,000

21,900

27,900

Deferred income taxes

21,500

2,700

21,200

-57,600

-36,100

-87,000

-41,100

-52,000

-123,000

-34,600

-54,100

-103,700

-89,200

Loss related to Venezuela currency remeasurement-net

-

-

-

-

-30,300

-18,400

-3,200

-

-

8,900

-

-

-

Loss (gain) on sale of investments and other assets-net

-

-

-

-

-

-

-

-

-

-

-

-

-2,800

Loss on debt extinguishments

-

-

-

-

-

-77,100

-81,900

-16,100

-69,900

-

-

-

0

Net pension and other postretirement benefits plan income

-16,100

-22,500

-14,700

-59,800

-44,500

-48,700

-18,300

-42,400

61,600

49,100

-

-

-

Changes in uncertain tax positions

-900

-4,800

-2,800

-3,600

1,300

-3,000

-18,600

-26,400

-107,800

-42,600

-

-

-

Gain on investments and other assets-net

15,100

14,900

2,800

11,400

-14,300

-

-

-

-

-

-

-

-

Realized loss (gain) on disposition of available-for-sale securities-net

-2,100

-

42,400

-

-

-

-

-

-

-

-

-

-

Gain on debt extinguishments

-800

-32,400

-20,100

-96,100

-

-

-

-

-

-

-

-

-

Changes in uncertain tax positions

-

-

-

-

-

-

-

-

-

-

-2,600

-

-

Gain on investments and other assets - net

-

-

-

-

-

3,900

-21,500

1,000

16,000

1,800

-

-

-

Net (gain) loss on pension and other postretirement benefits plan settlements and curtailments

100

-1,900

-1,600

-79,300

-

-95,700

-

-

-

-

-

-

-

Loss on debt extinguishment

-

-

-

-

-

-

-

-

-

-

-10,300

-

-

Gain on pension curtailment

-

-

-

-

-

-

-

3,700

38,700

400

-

-

-

Gain on bargain purchase

-

-

-

-

-

9,500

-

-

-

-

-

-

-

Reversal of tax reserves

-

-

-

-

-

-

-

-

-

-

-

-28,200

-9,300

Gain on sale of investments and other assets-net

-

-

-

-

-

-

-

-

-

-

-3,200

11,700

-

Other

-13,100

-9,200

-19,700

-19,000

-22,100

-44,000

5,100

-41,700

-27,300

-47,500

-41,800

32,100

25,400

Accounts receivable-net

-72,200

-48,000

57,300

223,000

14,200

49,600

-13,400

5,700

-38,300

152,100

-244,000

-164,700

93,900

Inventories

-15,200

-15,000

20,100

40,300

-16,500

14,100

-5,300

-6,500

-43,100

-31,000

-145,500

6,600

10,100

Prepaid expenses and other current assets

9,200

-900

-3,700

-2,700

-26,300

10,800

4,600

-4,000

1,800

-8,200

-31,400

17,100

2,100

Accounts payable

-96,400

-68,700

71,200

-20,600

57,100

81,400

-66,000

120,800

135,400

17,700

94,900

-168,000

-1,300

Current income taxes

-27,100

55,200

87,400

-53,700

46,900

-3,000

-38,100

6,500

9,500

15,000

114,600

-213,900

-37,300

Accrued liabilities and other

-6,200

-40,600

-42,700

-39,900

-90,000

900

77,300

-113,000

-104,800

-44,800

41,500

-288,000

25,800

Pension and other postretirement benefits plan contributions

8,600

17,900

16,400

22,500

25,600

41,900

29,600

148,700

54,600

48,800

-

-

-

Net cash provided by operating activities

-

-

-

-

-

-

694,800

691,900

-

-

-

1,018,800

1,181,700

Net cash used in operating activities of discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-800

-700

Net cash used in operating activities

139,300

203,500

217,900

127,200

666,000

722,700

-

-

946,300

752,500

1,425,800

1,018,000

1,181,000

INVESTING ACTIVITIES
Capital expenditures

138,800

104,400

108,500

172,100

207,600

223,600

216,600

205,900

250,900

229,400

195,000

322,900

482,000

Acquisitions of businesses, net of cash acquired

-

-

-

48,100

118,200

380,800

-400

126,900

142,400

439,800

26,600

122,100

2,052,400

Acquisition of business

3,000

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds/(payments) related to company-owned life insurance

-

-

-

-

5,700

-

-

-

-

-

-

-

-

Dispositions of businesses, net of cash disposed

50,600

44,100

-

-13,700

-600

1,600

12,000

-

-

-

-

-

-

Proceeds from sales of investments and other assets

65,400

54,500

140,400

3,800

27,100

42,700

13,000

50,700

27,200

26,100

-

-

-

Proceeds from return of capital and sale of investments and other assets

-

-

-

-

-

-

-

-

-

-

2,200

53,200

8,300

Purchases of other investments

-

-

-

-

-

-

-

-

-

31,700

4,000

-

0

Transfers (to) from restricted cash

-

-

-

-

-

12,300

-3,400

200

-

-300

37,500

-40,600

-15,200

Other investing activities

-

1,600

7,200

-2,100

18,500

1,600

600

2,500

9,300

-

-

-

-

Net cash used in investing activities

-

-

-

-

-

-

-212,400

-284,800

-

-

-

-

-

Net cash used in investing activities

-25,800

-7,400

24,700

-200,600

-322,300

-577,200

-

-

-375,400

-674,500

-260,900

-351,200

-2,510,900

FINANCING ACTIVITIES
Proceeds from issuance of long-term debt

-

544,500

-

1,164,000

-

400,000

1,197,800

450,000

600,000

400,000

750,000

-

1,244,200

Proceeds from other short-term debt

-

94,500

20,700

9,200

-

-

-

-

-

-

-

-

-

Payments on other short-term debt

37,900

62,400

17,000

26,700

-

-

-

-

-

-

-

-

-

Net change in other short-term debt

-

-

-

-

11,900

-400

-3,200

-1,400

10,700

-3,800

-305,600

6,800

282,100

Payments of current maturities and long-term debt

223,000

460,700

201,600

1,013,200

272,700

811,500

830,400

625,200

495,100

355,200

1,051,900

10,000

5,800

Proceeds from credit facility borrowings

1,250,800

1,246,100

1,437,000

850,000

-

-

-

-

-

120,000

645,000

1,275,000

400,000

Payments on credit facility borrowings

1,267,800

1,403,100

1,406,000

665,000

-

-

-

65,000

55,000

-

845,000

1,475,000

0

Proceeds from termination of cross-currency swaps

-

-

-

-

-

-

-

-

-

-

-

-22,500

-

Proceeds from termination of cross-currency swaps

-

-

-

-

-

-

-

-

-

-

-

-

0

Debt issuance costs

300

10,600

5,900

37,500

-

13,700

20,400

23,600

10,000

12,200

6,000

-

13,100

Issuance of common stock

-

-

-

-

-

-

-

-

-

9,200

1,500

1,900

105,100

Acquisition of common stock

-

-

-

-

-

-

-

-

500,000

-

-

278,800

309,500

Dividends paid

8,500

23,900

39,200

173,000

212,600

203,100

188,500

187,100

205,200

214,400

213,600

219,200

226,800

(Payments) proceeds to settle forward contracts

-

-

-

-

-33,300

-24,000

38,000

-

-

-

-

-

-

Net transfer of cash, cash equivalents and restricted cash to LSC and Donnelley Financial

-

-

78,000

85,900

-

-

-

-

-

-

-

-

-

Payments of withholding taxes on share-based compensation

1,100

900

2,200

7,600

8,300

-

-

-

-

-

-

-

-

Other financing activities

-1,600

-700

-2,100

5,600

3,600

-400

5,500

14,300

3,600

-

-

-

-

Distributions to noncontrolling interests

-

-

-

-

-

-

-

-

-

1,600

2,400

2,100

4,900

Net cash provided by financing activities

-289,400

-77,200

-294,300

19,900

-444,800

-605,100

122,800

-438,000

-651,000

-58,000

-1,028,000

-678,900

1,471,300

Effect of exchange rate on cash, cash equivalents and restricted cash

-3,900

-16,800

17,300

-16,500

-39,100

-40,900

-7,500

11,900

10,700

-100

38,300

-42,900

26,200

Net increase (decrease) in cash, cash equivalents and restricted cash

-179,800

102,100

-34,400

-70,000

-140,200

-500,500

597,700

-19,000

-69,400

19,900

175,200

-55,000

167,600

Supplemental non-cash disclosure:
Debt-for-equity exchange

-

-

132,900

-

-

-

-

-

-

-

-

-

-

Assumption of warehousing equipment related to client contract

-

-

-

8,800

-

-

-

-

-

-

-

-

-

Debt-for-debt exchange, including debt issuance costs of $5.5 million

-

-

-

300,000

-

-

-

-

-

-

-

-

-

Settlement of accounts receivable for acquisition of a business

-

-

-

-

8,600

-

-

-

-

-

-

-

-

Proceeds deposited in escrow from sale of property

-

-

-

-

-

-

-

8,300

-

-

-

-

-

Use of restricted cash to pay restructuring costs

-

-

-

-

-

-

-

-

-

38,300

-

-

-

Use of restricted cash to fund obligations associated with deferred compensation plans

-

-

-

-

-

-

-

-

-

-

-

25,300

36,500