| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | |
|---|---|---|---|---|---|---|
Operating revenues: | ||||||
Revenues | ||||||
1,856,534 | 1,681,030 | 1,642,139 | 1,475,760 | 1,352,135 | 1,291,616 | |
Gross revenues | ||||||
- | - | - | - | 1,454,864 | 1,388,541 | |
Promotional allowances | ||||||
- | - | - | - | 102,729 | 96,925 | |
Operating costs and expenses: | ||||||
Selling, general and administrative | ||||||
416,355 | 390,492 | 380,930 | 327,313 | 327,857 | 320,120 | |
Preopening | ||||||
- | - | - | - | - | 640 | |
Depreciation, Depletion and Amortization | ||||||
222,211 | 180,255 | 178,217 | 156,668 | 137,865 | 127,961 | |
Write-downs and other charges, net | ||||||
82,123 | 34,650 | 29,584 | 24,591 | 10,679 | 20,956 | |
Tax receivable agreement liability adjustment | ||||||
97 | 90,638 | 139,300 | -739 | 0 | - | |
Related Party Lease Termination | ||||||
0 | 0 | 100,343 | 0 | 0 | - | |
Asset impairment | ||||||
0 | 0 | 1,829 | 0 | 6,301 | 11,739 | |
Costs and Expenses | ||||||
1,670,533 | 1,308,822 | 1,310,858 | 1,166,049 | 1,064,946 | 1,054,555 | |
Operating income | ||||||
186,001 | 372,208 | 331,281 | 309,711 | 287,189 | 237,061 | |
Income (Loss) from Equity Method Investments | ||||||
1,928 | 2,185 | 1,632 | 1,913 | 809 | 924 | |
Operating income and earnings from joint ventures | ||||||
187,929 | 374,393 | 332,913 | 311,624 | 287,998 | 237,985 | |
Other expense: | ||||||
Interest Expense | ||||||
156,679 | 143,099 | 131,442 | 140,189 | 144,489 | 151,702 | |
Gain (Loss) on Extinguishment of Debt | ||||||
-19,939 | 0 | -16,907 | -7,270 | -90 | -4,132 | |
Gain on Native American development | ||||||
- | - | - | - | - | 49,074 | |
Gain (Loss) on Derivative Instruments, Net, Pretax | ||||||
-19,467 | 12,415 | 14,112 | 87 | -1 | -90 | |
Other | ||||||
315 | 354 | 357 | 45 | - | - | |
Total other expense | ||||||
-196,400 | -131,038 | -134,594 | -147,417 | -144,580 | -106,850 | |
(Loss) income before income tax | ||||||
-8,471 | 243,355 | 198,319 | 164,207 | 143,418 | 131,135 | |
Income Tax Expense (Benefit) | ||||||
-1,734 | 23,875 | 134,786 | 8,243 | 0 | 0 | |
Income from continuing operations | ||||||
- | - | - | - | 143,418 | 131,135 | |
Discontinued operations | ||||||
- | - | - | - | -166 | -42,548 | |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ||||||
-6,737 | 219,480 | 63,533 | 155,964 | 143,252 | 88,587 | |
Net Income (Loss) Attributable to Noncontrolling Interest | ||||||
-3,386 | 61,939 | 28,110 | 64,012 | 5,594 | -11,955 | |
Net Income (Loss) Attributable to Parent | ||||||
-3,351 | 157,541 | 35,423 | 91,952 | 137,658 | 100,542 | |
Earnings Per Share [Abstract] | ||||||
(Loss) earnings per share of Class A common stock, basic (in dollars per share) | ||||||
-0.05 | 2.28 | 0.53 | 1.04 | 1.53 | - | |
(Loss) earnings per share of Class A common stock, diluted (in dollars per share) | ||||||
-0.05 | 1.77 | 0.42 | 1.03 | 1.53 | - | |
Weighted Average Number of Shares Outstanding Reconciliation [Abstract] | ||||||
Earnings per share from continuing operations, basic and diluted | ||||||
- | - | - | - | - | 1.38 | |
Loss per share from discontinued operations, basic and diluted | ||||||
- | - | - | - | - | -0.26 | |
(Loss) earnings per share of Class A common stock, basic and diluted (in dollars per share) | ||||||
- | - | - | - | - | 1.12 | |
Weighted-average common shares outstanding: | ||||||
Weighted Average Number of Shares Outstanding, Basic | ||||||
69,565 | 69,115 | 67,397 | 34,141 | 9,888 | 9,888 | |
Weighted Average Number of Shares Outstanding, Diluted | ||||||
69,565 | 116,859 | 115,930 | 34,285 | 9,888 | 9,888 | |
Casino | ||||||
Revenues | ||||||
984,253 | 940,483 | 886,206 | 814,218 | 922,154 | 897,361 | |
Operating costs and expenses | ||||||
351,043 | 326,980 | 311,086 | 273,443 | 347,509 | 341,490 | |
Food and beverage | ||||||
Revenues | ||||||
481,558 | 381,197 | 365,448 | 330,488 | 251,235 | 239,212 | |
Operating costs and expenses | ||||||
465,505 | 340,212 | 326,069 | 291,224 | 162,722 | 157,191 | |
Room | ||||||
Revenues | ||||||
192,305 | 170,824 | 179,041 | 145,810 | 122,888 | 112,664 | |
Operating costs and expenses | ||||||
81,064 | 78,440 | 81,768 | 61,410 | 46,559 | 45,479 | |
Other | ||||||
Revenues | ||||||
106,773 | 100,912 | 92,967 | 73,724 | 69,728 | 70,522 | |
Operating costs and expenses | ||||||
52,329 | 48,431 | 40,332 | 30,661 | 25,454 | 28,979 | |
Management fees | ||||||
Revenues | ||||||
91,645 | 87,614 | 118,477 | 111,520 | 88,859 | 68,782 | |