Radisys corp (RSYS)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues

133,768

212,392

184,593

192,742

237,863

286,096

330,865

284,311

304,273

Cost of Goods Sold, Product

84,193

127,771

107,031

115,699

-

-

-

-

-

Revenue, Product

99,090

176,141

155,285

166,255

-

-

-

-

-

Revenue, Service

34,678

36,251

29,308

26,487

-

-

-

-

-

Cost of sales:
Cost of Goods Sold, Service

21,098

20,826

17,548

17,031

-

-

-

-

-

Cost of sales

-

-

-

-

165,166

188,513

225,752

190,915

204,975

Amortization of purchased technology

7,707

7,707

7,862

8,210

8,559

9,544

8,348

6,182

6,476

Total cost of sales

112,998

156,304

132,441

140,940

173,725

198,057

234,100

197,097

211,451

Gross margin

20,770

56,088

52,152

51,802

64,138

88,039

96,765

87,214

92,822

Research and development

23,416

24,068

25,529

31,958

45,000

47,739

44,625

38,678

41,886

Selling, general and administrative

32,792

33,722

30,628

35,862

41,210

45,200

52,722

45,532

45,105

Intangible assets amortization

3,006

5,040

5,040

5,077

5,215

5,215

2,922

730

-

Intangible asset amortization

-

-

-

-

-

-

-

-

2,588

Impairment of goodwill

-

-

-

-

-

29,748

0

0

-

Restructuring and acquisition-related charges, net

8,339

2,917

5,020

4,205

7,479

-117

9,980

1,575

5,435

Gain on the liquidation of a foreign subsidiary

-

-

-

-

-

-

-2,081

0

0

Restructuring and acquisition-related charges, net

8,339

2,917

5,020

-

-

-

-

1,575

5,435

Income (loss) from operations

-46,783

-9,659

-14,065

-25,300

-34,766

-39,746

-11,403

699

-2,192

Interest expense

1,199

482

515

1,242

1,220

1,722

1,870

2,035

2,373

Interest income

179

189

96

64

26

39

99

636

-

Interest income

-

-

-

-

-

-

-

-

1,122

Other income (expense), net

-1,074

2,135

1,548

1,389

1,511

545

513

-154

211

Income (loss) before income tax expense (benefit)

-48,877

-7,817

-12,936

-25,089

-34,449

-40,884

-12,661

-854

-3,232

Income tax expense (benefit)

3,727

2,434

1,742

2,492

14,955

2,590

-11,132

-485

39,335

Net income (loss)

-52,604

-10,251

-14,678

-27,581

-49,404

-43,474

-1,529

-369

-42,567

Net income (loss) per share:
Basic (in dollars per share)

-1.35

-0.27

-0.40

-0.79

-1.72

-1.60

-0.06

-0.02

-1.81

Diluted (in dollars per share)

-1.35

-0.27

-0.40

-0.79

-1.72

-1.60

-0.06

-0.02

-1.81

Weighted average shares outstanding:
Basic (in shares)

38,994

37,668

36,789

34,699

28,805

27,174

25,413

24,144

23,493

Diluted (in shares)

38,994

37,668

36,789

34,699

28,805

27,174

25,413

24,144

23,493