RUDOLPH TECHNOLOGIES INC RTEC Income Statement

Rudolph technologies inc (RTEC)

Income statement / TTM

Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10
Revenue
248,118	245,615	261,580	273,784	271,085	277,573	267,515	255,098	249,093	243,814	239,097	232,780	229,761	226,717	223,482	221,690	220,224	208,587	192,139	181,218	176,112	173,196	176,237	176,238	186,052	204,160	214,427	218,486	207,807	187,089	182,306	187,196	197,587	208,476	205,282	195,305	0	0	0
Cost of revenue
120,009	117,563	123,703	125,505	123,348	126,145	122,367	120,503	118,760	116,177	112,723	109,229	107,430	104,923	103,997	102,284	101,807	97,122	89,254	85,730	83,406	82,980	85,810	85,506	89,630	97,083	100,643	102,811	97,752	87,905	85,485	86,843	91,026	94,897	94,372	91,405	0	0	0
Gross profit
128,109	128,052	137,877	148,279	147,737	151,428	145,148	134,595	130,333	127,637	126,374	123,551	122,331	121,794	119,485	119,406	118,417	111,465	102,885	95,488	92,706	90,216	90,427	90,732	96,422	107,077	113,784	115,675	110,055	99,184	96,821	100,353	106,561	113,579	110,910	103,900	0	0	0
Operating expenses:
Research and development
50,757	50,311	49,988	49,053	47,639	47,346	46,759	46,986	47,485	44,795	44,528	44,964	43,989	44,691	43,319	41,233	40,997	40,596	40,930	40,576	40,100	40,924	40,297	39,994	40,273	40,061	39,232	39,331	39,008	37,040	37,205	36,298	35,453	35,505	34,435	33,387	0	0	0
Selling, general and administrative
48,172	46,225	45,121	46,608	45,368	44,342	42,506	39,381	39,561	39,353	38,731	38,562	38,737	38,215	39,760	43,235	44,851	45,741	55,993	53,799	53,044	52,836	42,070	41,542	41,631	41,883	41,298	40,225	42,159	40,206	40,130	40,826	37,096	38,891	39,042	38,173	0	0	0
Amortization
1,548	1,545	1,541	1,534	1,571	1,693	1,815	1,940	2,051	2,140	2,230	2,320	2,385	2,305	2,225	2,145	2,060	2,112	2,267	2,422	2,569	2,668	2,646	2,592	2,428	2,285	2,053	1,853	1,780	1,702	1,730	1,757	1,789	1,776	1,745	1,715	0	0	0
Patent litigation income
-	-	-	-	-	-	-	-	0	-	-	14,643	14,643	14,632	14,632	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total operating expenses
100,477	98,081	96,650	97,195	94,578	80,381	78,080	75,307	76,097	86,277	85,478	71,203	70,468	70,579	70,672	86,613	87,908	88,449	99,190	96,797	95,713	96,428	85,013	84,128	84,332	84,229	82,583	81,409	82,947	78,948	79,065	78,881	74,338	76,172	75,222	73,275	0	0	0
Operating income
27,632	29,971	41,227	51,084	53,159	71,047	67,068	59,288	54,236	41,360	40,896	52,348	51,863	51,215	48,813	32,793	30,509	23,016	3,695	-1,309	-3,007	-6,212	5,414	6,604	12,090	22,848	31,201	34,266	27,108	20,236	17,756	21,472	32,223	37,407	35,688	30,625	0	0	0
Interest income, net
3,399	3,005	2,621	2,206	1,787	1,424	1,171	971	803	495	-1,174	-2,834	-12,874	-11,370	-8,539	-5,688	-5,060	-5,172	-5,216	-5,317	-4,800	-4,866	-5,007	-5,079	-3,986	-4,123	-4,244	-4,377	378	145	-891	-1,925	1,021	172	173	167	0	0	0
Other income, net
807	322	619	56	166	-64	-370	-457	-273	218	192	354	-100	-166	238	-293	338	-326	-700	65	-327	6	-230	-8	-788	-427	-552	-482	152	839	1,242	847	844	-1,102	58	-255	0	0	0
Income before income taxes
31,838	33,298	44,467	53,346	55,112	72,407	67,869	59,802	54,766	42,073	39,914	49,868	47,303	45,213	43,276	26,812	25,143	17,098	-2,553	-6,691	-8,782	-11,580	747	1,533	7,146	17,680	26,279	29,407	22,356	17,118	15,117	20,394	32,304	36,477	35,919	30,537	0	0	0
Provision for income taxes
4,094	4,927	6,925	8,250	18,902	26,015	26,981	26,893	14,927	10,317	9,750	12,916	13,594	13,592	13,229	8,856	8,576	8,727	-485	-2,051	-4,702	-8,750	-1,594	-1,925	-23,254	-19,129	-16,117	-14,458	1,257	-2,620	-5,232	-4,832	3,754	4,324	4,210	3,522	0	0	0
Net income
27,744	28,371	37,542	45,096	36,210	46,392	40,888	32,909	39,839	31,756	30,164	36,952	33,709	31,621	30,047	17,956	16,567	8,371	-2,068	-4,640	-4,080	-2,830	2,341	3,458	30,400	36,809	42,396	43,865	21,099	19,738	20,349	25,226	28,550	32,153	31,709	27,015	0	0	0
Earnings per share:
Basic
0.21	0.18	0.25	0.25	0.23	0.46	0.48	-0.02	0.55	0.29	0.23	0.19	0.30	0.25	0.45	0.09	0.23	0.19	0.06	0.04	-0.03	-0.13	-0.02	0.07	0.01	0.02	0.01	0.89	0.21	0.20	0.06	0.19	0.17	0.22	0.21	0.30	0.28	0.21	0.07
Diluted
0.21	0.18	0.24	0.26	0.22	0.45	0.47	-0.03	0.54	0.29	0.22	0.18	0.30	0.24	0.44	0.09	0.22	0.19	0.06	0.04	-0.03	-0.13	-0.02	0.06	0.01	0.02	0.01	0.89	0.20	0.19	0.06	0.19	0.16	0.22	0.21	0.30	0.28	0.21	0.07
Weighted average shares outstanding:
Basic
31,185	31,126	30,916	31,262	31,901	31,859	31,662	31,602	31,571	31,501	31,290	31,788	30,988	30,779	30,957	30,515	31,526	31,663	31,928	32,927	33,237	33,240	33,092	33,145	32,897	32,567	32,523	32,417	32,317	32,144	32,026	32,021	31,829	31,589	31,537	31,446	31,365	31,216	31,117
Diluted
31,466	31,398	31,266	31,638	32,408	32,437	32,317	32,274	32,170	32,146	32,058	32,293	31,459	31,754	31,654	31,572	32,204	32,339	32,549	32,927	33,237	33,240	33,092	33,732	33,426	33,155	33,239	33,110	32,862	32,727	32,713	32,606	32,309	32,038	32,071	31,645	31,534	31,437	31,352