Rattler midstream lp (RTLR)
CashFlow / Yearly
Dec'19Dec'18Dec'17
Cash flows from operating activities:
Net income

185,719

62,960

20,665

Adjustments to reconcile net income to net cash provided by operating activities:
Provision for deferred income taxes

26,253

5,845

4,471

Depreciation, amortization and accretion

42,336

25,134

3,486

Loss on disposal of property, plant and equipment

-1,524

-2,577

0

Unit-based compensation expense

5,208

0

0

Loss (income) from equity method investments

-6,329

0

1,366

Changes in operating assets and liabilities:
Accounts receivable—related party

65,032

-17,625

29,108

Accounts receivable—third party

1,212

1,849

0

Accounts payable, accrued liabilities and taxes payable

34,299

61,139

2,143

Other

17,231

0

283

Net cash provided by operating activities

218,193

173,431

8

Cash flows from investing activities:
Additions to property, plant and equipment

241,786

164,876

0

Contributions to equity method investments

336,601

0

0

Proceeds from the sale of fixed assets

18

0

0

Net cash used in investing activities

-578,369

-164,876

0

Cash flows from financing activities:
Proceeds from borrowings from credit facility

463,000

0

0

Payments on credit facility

39,000

0

0

Distribution equivalent rights

751

0

0

Debt issuance costs

4,310

0

0

Net proceeds from initial public offering—public

719,377

0

0

Net proceeds from initial public offering—General Partner

1,000

0

0

Net proceeds from initial public offering—Diamondback

999

1

0

Distribution to General Partner (Note 1)

21

0

0

Distribution to public (Note 1)

14,858

0

0

Distribution to Diamondback (Note 1)

763,191

0

0

Net cash used in financing activities

362,245

1

0

Net increase in cash

2,069

8,556

8

Supplemental disclosure of non-cash financing activity:
Interest paid

2,707

0

0

Contributions from Diamondback

456,055

171,557

179,214

Supplemental disclosure of non-cash investing activity:
Increase in long term assets and inventory due to contributions from Diamondback

456,055

171,557

179,214

Change in accrued liabilities related to property, plant and equipment

4,176

2,693

0