Rattler midstream lp (RTLR)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19
Cash flows from operating activities:
Net income

54,588

51,604

48,080

46,679

39,356

Adjustments to reconcile net income to net cash provided by operating activities:
Provision for deferred income taxes

3,820

3,403

3,294

16,689

2,867

Depreciation, amortization and accretion

12,506

10,538

11,736

10,158

9,904

Loss on disposal of property, plant and equipment

-1,538

-1,528

0

4

0

Unit-based compensation expense

2,219

2,219

2,158

831

0

Loss (income) from equity method investments

-245

-5,634

-631

-114

50

Changes in operating assets and liabilities:
Accounts receivable—related party

-31,674

19,735

29,858

-77

15,516

Accounts receivable—third party

1,711

167

1,218

452

-625

Accounts payable, accrued liabilities and taxes payable

-8,540

3,508

-14,051

25,264

19,578

Other

-1,648

-

-

-

1,524

Net cash provided by operating activities

97,987

-

-

-

55,240

Cash flows from investing activities:
Additions to property, plant and equipment

52,046

54,242

84,609

51,192

51,743

Contributions to equity method investments

32,563

260,460

113,561

-37,420

0

Distributions from equity method investments

9,761

-

-

-

0

Proceeds from the sale of fixed assets

42

0

0

18

0

Net cash used in investing activities

-74,806

-

-

-

-51,743

Cash flows from financing activities:
Proceeds from borrowings from credit facility

27,000

-

-

-

0

Distribution equivalent rights

652

-

-

-

0

Distribution to General Partner (Note 1)

20

-

-

-

0

Distribution to public (Note 1)

12,673

-

-

-

0

Distribution to Diamondback (Note 1)

31,286

36,678

0

726,513

0

Net cash used in financing activities

-17,631

-

-

-

0

Net increase in cash

5,550

-

-

-

3,497

Supplemental disclosure of non-cash financing activity:
Interest paid

2,978

-

-

-

0

Asset retirement obligations acquired

1,038

-

-

-

3,992

Contributions from Diamondback

0

0

0

-2,619

458,674

Supplemental disclosure of non-cash investing activity:
Increase in long term assets and inventory due to contributions from Diamondback

0

-

-

-

449,441

Change in accrued liabilities related to property, plant and equipment

5,063

93

34,716

-46,489

15,856

Decrease in current liabilities

0

-

-

-

9,233