Rattler midstream lp (RTLR)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Sep'18Jun'18
Revenues:
Revenues

129,395

125,308

115,415

111,774

95,176

49,301

49,788

Costs and expenses:
Direct operating expenses

32,874

29,930

29,789

26,406

20,186

8,458

10,992

Cost of goods sold (exclusive of depreciation and amortization)

15,961

16,604

17,350

15,849

13,053

10,850

8,267

Real estate operating expenses

-728

-680

-742

-695

-526

-553

-540

Depreciation, amortization and accretion

12,506

10,538

11,736

10,158

9,904

6,039

5,975

General and administrative expenses

4,514

4,986

3,240

3,068

1,369

729

426

Loss on disposal of property, plant and equipment

-1,538

-1,528

0

4

0

0

-2,568

Total costs and expenses

68,121

64,266

62,857

56,172

45,038

26,629

28,768

Income from operations

61,274

61,042

52,558

55,602

50,138

22,672

21,020

Other income (expense):
Interest expense, net

-2,621

-401

-553

-85

0

0

0

Income (Loss) from Equity Method Investments

-245

-5,634

-631

-114

50

0

-1,459

Total other income (expense), net

-2,866

-6,035

-1,184

-199

50

0

-1,459

Net income before income taxes

58,408

55,007

51,374

55,403

50,188

22,672

19,561

Income Tax Expense (Benefit)

3,820

3,403

3,294

8,724

10,832

4,892

4,089

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

54,588

51,604

48,080

46,679

39,356

17,780

15,472

Net income attributable to non-controlling interest

41,557

-

51,786

-

-

-

-

Net Income (Loss) Attributable to Parent

13,031

-

16,334

-

-

-

-

Earnings Per Share [Abstract]
Earnings Per Share, Basic

0.28

-

0.37

0.11

-

-

-

Earnings Per Share, Diluted

0.28

-

0.37

0.11

-

-

-

Weighted average number of limited partner common units outstanding:
Basic (in shares)

43,700

-

43,564

43,197

-

-

-

Diluted (in shares)

43,700

-

44,710

44,340

-

-

-

Revenues—related party
Revenues

116,583

112,612

104,866

103,066

88,576

46,369

46,741

Revenues—third party
Revenues

9,100

8,919

6,840

5,078

3,487

-82

0

Rental income—related party
Revenues

1,402

1,401

1,399

1,256

715

672

578

Rental income—third party
Revenues

1,901

1,891

1,894

2,038

2,067

2,087

2,138

Other real estate income—related party
Revenues

116

114

111

81

73

707

41

Other real estate income—third party
Revenues

293

371

305

255

258

-452

290