| Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|
Revenue: | ||||||||
Rental income | ||||||||
- | - | 5,648 | - | - | - | - | - | - |
Rental Income | ||||||||
8,914 | 7,817 | - | 4,934 | 2,599 | 342 | 6 | 0 | - |
Other income | ||||||||
- | - | - | - | 20 | - | - | - | - |
Revenues, Total | ||||||||
- | - | - | - | 2,620 | - | - | - | 15 |
Expenses: | ||||||||
Property operating and maintenance | ||||||||
2,805 | 2,242 | 1,684 | 1,552 | 730 | - | - | - | - |
Real estate taxes | ||||||||
1,375 | 1,312 | 875 | 753 | 384 | - | - | - | - |
Amortization of discount on notes payable | ||||||||
- | - | - | - | - | 563 | 56 | - | - |
Depreciation and amortization | ||||||||
2,195 | 1,990 | 1,334 | 1,162 | 613 | 96 | 1 | - | - |
Rental expenses | ||||||||
- | - | - | - | - | 136 | 1 | 0 | - |
General and administration | ||||||||
2,313 | 2,239 | 1,921 | 2,060 | 1,298 | 366 | 132 | 0 | 10 |
Noncash share-based compensation | ||||||||
288 | 174 | 425 | 113 | - | - | - | - | - |
Acquisition costs | ||||||||
- | - | 147 | 375 | 454 | 279 | 0 | - | - |
Depreciation expense | ||||||||
- | - | - | - | - | - | - | 0 | - |
Total expenses | ||||||||
8,979 | 7,958 | 6,387 | 6,017 | 3,949 | 1,714 | 601 | 0 | 10 |
Operating (loss) income | ||||||||
-65 | -141 | -739 | -1,083 | - | -1,372 | -594 | 0 | -3 |
Other income (expenses): | ||||||||
Casualty (loss) gain, net | ||||||||
95 | -462 | - | - | - | - | - | - | - |
Casualty loss, net | ||||||||
- | - | 0 | - | - | - | - | - | - |
Gain on sale of residential property, net | ||||||||
0 | 75 | 0 | - | - | - | - | - | - |
Loss on early extinguishment of debt | ||||||||
-642 | 0 | - | - | - | - | - | - | - |
Previously deferred stock issuance costs | ||||||||
674 | 0 | - | - | - | - | - | - | - |
Other | ||||||||
76 | 20 | 4 | 31 | - | - | - | - | - |
Cost of revenues | ||||||||
- | - | - | - | - | - | - | - | 8 |
Gross profit | ||||||||
- | - | - | - | - | - | - | - | 7 |
Legal and accounting | ||||||||
- | - | - | - | 272 | 195 | 396 | 0 | - |
Interest expense | ||||||||
1,944 | 1,325 | 1,037 | 744 | 194 | 77 | 13 | 0 | 1 |
Total other income (expenses), net | ||||||||
-3,089 | -1,692 | -1,032 | -712 | - | - | - | - | -1 |
Income from discontinued operations, net of taxes | ||||||||
- | - | - | - | - | 0 | 0 | -2 | - |
Income (loss) before provision for income taxes | ||||||||
- | - | - | - | - | - | - | - | -4 |
Provision for income tax | ||||||||
- | - | - | - | - | - | - | - | 0 |
Net loss | ||||||||
-3,154 | -1,833 | -1,772 | -1,795 | -1,329 | -1,372 | -594 | -2 | -4 |
Net loss per share | ||||||||
(Basic and fully diluted) | ||||||||
-0.29 | -0.17 | -0.22 | -0.26 | -0.22 | -0.05 | -0.06 | 0.00 | - |
(Basic and fully diluted) | ||||||||
- | - | - | - | - | - | - | - | 0.00 |
(Basic and fully diluted) (in dollars per share) | ||||||||
- | - | - | - | - | 0.00 | 0.00 | 0.00 | - |
Weighted average number of common shares outstanding | ||||||||
10,814 | 10,734 | 8,197 | 7,016 | 5,946 | 26,732 | 9,170 | 10,000 | 10,000 |