Reven housing reit, inc. (RVEN)
Income statement / Quarterly
Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10
Revenue:
Rental Income

2,899

2,755

2,291

2,211

2,232

2,179

2,003

2,043

2,029

1,741

-

1,381

1,394

1,378

1,332

1,219

1,267

1,114

882

740

495

480

286

14

21

20

6

0

0

0

-

-

-

-

-

-

-

-

Revenues, Total

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7

6

0

4

2

2

6

Expenses:
Property operating and maintenance

944

921

724

780

682

618

547

593

586

515

477

406

399

401

418

355

494

283

267

168

170

123

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Real estate taxes

433

436

271

371

369

363

323

346

370

272

217

230

214

213

207

194

189

162

165

93

65

60

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of discount on notes payable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

281

140

140

-

0

0

-

-

-

-

-

-

-

-

-

Depreciation and amortization

784

741

564

597

514

519

531

537

479

441

369

326

313

325

313

295

286

266

169

240

103

99

-

4

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Rental expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

110

11

5

7

1

0

0

0

-

-

-

-

-

-

-

-

General and administration

920

663

610

511

575

616

379

558

601

701

454

486

479

501

680

419

478

482

310

278

285

423

235

17

73

39

63

68

0

0

-15

0

11

3

2

0

0

6

Noncash share-based compensation

0

39

248

39

0

0

-

0

-

-

-

425

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total expenses

3,082

-

-

-

2,142

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisition costs

-

-

-

-

-

-

-

-

-

-

70

18

0

57

13

37

79

246

167

256

0

30

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4

4

-

0

0

0

-

-

-

-

-

-

-

-

Total expenses

-

2,802

-

2,300

-

2,116

1,955

2,036

2,036

1,930

1,589

1,892

1,407

1,498

917

1,534

1,827

1,737

1,266

1,138

697

846

800

361

299

253

416

184

0

0

-20

5

11

3

2

0

0

6

Operating (loss) income

-183

-47

-128

-89

90

62

47

7

-6

-189

-95

-511

-13

-119

-

-

-

-

-

-

-

-

-

-

-

-

-409

-184

0

0

13

-2

-7

-3

-0

0

-0

-2

Other income (expenses):
Casualty (loss) gain, net

0

-25

19

0

25

50

433

-978

-6

89

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Casualty loss, net

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of residential property, net

-

-

-

0

-

-

0

0

36

38

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on early extinguishment of debt

-

-

-

-642

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Previously deferred stock issuance costs

0

-

-

0

674

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other

36

30

53

7

7

7

6

5

4

4

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5

2

0

2

1

1

3

Gross profit

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2

3

0

2

1

0

3

Legal and accounting

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

44

112

155

45

49

69

108

89

21

49

34

281

114

0

0

-

5

-

-

-

-

-

-

Interest expense

797

728

667

441

435

400

358

342

317

307

261

260

257

258

226

188

188

140

140

50

3

0

-0

25

26

25

11

1

0

0

-0

0

0

0

2

-0

-0

-0

Total other income (expenses), net

-760

-722

-594

-1,076

-1,076

-342

81

-1,314

-282

-175

-257

-260

-257

-257

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0

-0

-0

-

-0

-0

-

Income from discontinued operations, net of taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3

0

0

-3

-

-

-

-

-

-

-

-

Income (loss) before provision for income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2

-7

-3

-0

-0

-0

-3

Provision for income tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

-

Net loss

-943

-769

-722

-1,165

-985

-280

128

-1,307

-289

-364

-352

-771

-270

-377

-298

-315

-559

-622

-363

-397

-202

-366

-513

-347

-278

-233

-405

-184

0

-3

12

-2

-7

-3

-0

-0

-0

-3

Net loss per share
(Basic and fully diluted)

-0.09

-0.07

-0.06

-0.11

-0.09

-0.03

0.01

-0.12

-0.03

-0.03

-0.04

-0.09

-0.04

-0.05

-

-

-

-0.09

-0.05

-0.06

-0.03

-0.08

0.65

-0.64

-0.03

-0.03

-0.04

-0.02

0.00

0.00

-

-

-

-

-

-

-

-

(Basic and fully diluted)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.04

-0.08

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

-

0.00

0.00

-

(Basic and fully diluted) (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

-

-

-

-

-

-

-

-

Net income (loss) per share, basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.00

Net income (loss) per share, diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.00

Weighted average number of common shares outstanding

11,036

11,005

10,951

10,779

10,769

10,758

10,734

10,734

10,734

10,734

10,472

8,245

7,039

7,031

7,016

7,016

7,016

7,016

6,978

6,591

5,821

4,393

-

-

-

8,350

8,331

8,350

10,000

10,000

10,000

10,000

10,000

10,000

10,000

10,000

10,000

10,000

Weighted average number of common shares outstanding (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

546

8,350

-

-

-

-

-

-

-

-

-

-

-

-

-