Retail value inc. (RVI)
CashFlow / Yearly
Dec'19Dec'17Dec'16
Cash flow from operating activities:
Net loss

46,749

-292,453

-

Adjustments to reconcile net loss to net cash flow provided by operating activities:
Depreciation and amortization

74,598

118,739

-

Amortization and write-off of above- and below-market leases, net

1,237

6,976

-

Amortization and write-off of debt issuance costs and fair market value of debt adjustments

14,510

907

-

Gain on disposition of real estate, net

41,482

351

-

Property insurance proceeds in excess of receivable

77,914

0

-

Impairment charges

80,070

272,164

-

Loss on debt extinguishment

235

0

-

Interest rate hedging activities

-1,152

0

-

Assumption of buildings due to ground lease terminations

-830

-8,585

-

Valuation allowance of prepaid taxes

0

-10,794

-

Net change in accounts receivable

-2,890

840

-

Net change in accounts payable and other liabilities

-3,955

-394

-

Net change in other operating assets

-97

-3,237

-

Total adjustments

48,134

388,695

-

Net cash flow provided by operating activities

94,883

96,242

-

Cash flow from investing activities:
Real estate improvements to operating real estate

79,833

21,137

-

Proceeds from disposition of real estate

316,227

1,494

-

Hurricane property insurance proceeds

107,691

10,000

-

Net cash flow provided by investing activities

344,085

-9,643

-

Cash flow from financing activities:
Proceeds from Parent Company unsecured debt, net of discounts and loan costs

0

149,664

-

Repayment of Parent Company unsecured debt, including repayment costs

0

151,279

-

Proceeds from mortgage debt

900,000

0

-

Repayment of mortgage debt, including repayment costs

1,214,514

82,596

-

Payment of debt issuance costs

11,895

712

-

Net transactions with SITE Centers

-33,596

-4,382

-

Dividends paid

6,869

0

-

Net cash flow used for financing activities

-366,874

-89,305

-

Net decrease in cash, cash equivalents and restricted cash

72,094

-2,706

-

RVI Predecessor [Member]
Net income (loss)

-

-

-59,208

Depreciation and amortization

-

-

121,760

Amortization and write-off of above- and below- market leases, net

-

-

3,177

Amortization and write-off of debt issuance costs and fair market value of debt adjustments

-

-

775

Gain on disposition of real estate, net

-

-

1,298

Impairment charges

-

-

43,477

Valuation allowance of prepaid taxes

-

-

-460

Net change in accounts receivable

-

-

-1,488

Net change in accounts payable and other liabilities

-

-

-478

Net change in other operating assets

-

-

1,500

Total adjustments

-

-

161,507

Net cash flow provided by operating activities

-

-

102,299

Real estate acquired, net of liabilities and cash assumed

-

-

145,975

Real estate improvements to operating real estate

-

-

33,314

Proceeds from disposition of real estate

-

-

1,749

Net cash flow provided by investing activities

-

-

-177,540

Proceeds from Parent Company unsecured debt, net of discounts and loan costs

-

-

192,216

Repayment of Parent Company unsecured debt

-

-

195,732

Repayment of mortgage debt

-

-

9,959

Net transactions with SITE Centers

-

-

93,041

Net cash flow used for financing activities

-

-

79,566

Net increase in cash, cash equivalents and restricted cash

-

-

4,325