Retail value inc. (RVI)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Cash flow from operating activities:
Net loss

33,692

46,749

88,774

22,459

0

0

0

-

-

Adjustments to reconcile net loss to net cash flow provided by operating activities:
Depreciation and amortization

71,713

74,598

75,742

80,204

0

0

0

-

-

Amortization and write-off of above- and below-market leases, net

1,197

1,237

1,328

1,621

0

0

0

-

-

Amortization and write-off of debt issuance costs and fair market value of debt adjustments

12,461

14,510

17,900

18,756

0

0

0

-

-

Gain on disposition of real estate, net

25,937

41,482

48,626

47,978

0

0

0

-

-

Property insurance proceeds in excess of receivable

-

-

-

-

-

0

0

-

-

Impairment charges

89,890

80,070

34,960

19,590

0

0

0

-

-

Loss on debt extinguishment

147

235

196

175

0

0

0

-

-

Interest rate hedging activities

0

-1,152

-4,756

-4,756

0

0

0

-

-

Assumption of buildings due to ground lease terminations

-

-

-

-

-

0

0

-

-

Valuation allowance of prepaid taxes

-

-

-

-

-

0

0

-

-

Net change in accounts receivable

-3,140

-2,890

-1,854

-71

0

0

0

-

-

Net change in accounts payable and other liabilities

-4,727

-3,955

-6,097

-5,233

0

0

0

-

-

Net change in other operating assets

1,856

-97

0

1,637

0

0

0

-

-

Total adjustments

64,890

48,134

4,038

63,111

0

0

0

-

-

Net cash flow provided by operating activities

98,582

94,883

92,812

85,570

0

0

0

-

-

Cash flow from investing activities:
Real estate improvements to operating real estate

60,104

79,833

88,553

94,154

0

0

0

-

-

Proceeds from disposition of real estate

357,200

316,227

428,541

530,627

0

0

0

-

-

Hurricane property insurance proceeds

93,941

107,691

0

0

0

-

-

-

-

Net repayments to SITE Centers

-

-

-

-

-

-

0

-

-

Net cash flow provided by investing activities

391,037

344,085

448,221

490,223

0

0

0

-

-

Cash flow from financing activities:
Repayment of Parent Company unsecured debt, including repayment costs

-

-

-

-

-

0

0

-

-

Proceeds from mortgage debt

0

900,000

900,000

900,000

0

0

0

-

-

Repayment of mortgage debt, including repayment costs

380,413

1,214,514

1,380,212

1,396,597

0

0

0

-

-

Payment of debt issuance costs

6

11,895

11,895

12,141

0

0

0

-

-

Net transactions with SITE Centers

-

-

-

-

-

0

0

-

-

Dividends paid

11,086

6,869

6,847

6,847

0

0

0

-

-

Net cash flow used for financing activities

-425,101

-366,874

-502,711

-519,342

0

0

0

-

-

Net decrease in cash, cash equivalents and restricted cash

64,518

72,094

38,322

56,451

0

0

0

-

-

RVI Predecessor [Member]
Net income (loss)

-

-

-

-

-

-

-

-

0

Depreciation and amortization

-

-

-

-

-

-

-

-

0

Amortization and write-off of above- and below- market leases, net

-

-

-

-

-

-

-

-

0

Amortization and write-off of debt issuance costs and fair market value of debt adjustments

-

-

-

-

-

-

-

-

0

Impairment charges

-

-

-

-

-

-

-

-

0

Loss on debt extinguishment

-

-

-

-

-

-

-

-

0

Interest rate hedging activities

-

-

-

-

-

-

-

-

0

Net change in accounts receivable

-

-

-

-

-

-

-

-

0

Net change in accounts payable and other liabilities

-

-

-

-

-

-

-

-

0

Net change in other operating assets

-

-

-

-

-

-

-

-

0

Total adjustments

-

-

-

-

-

-

-

-

0

Net cash flow provided by operating activities

-

-

-

-

-

-

-

-

0

Real estate improvements to operating real estate

-

-

-

-

-

-

-

-

0

Net cash flow provided by investing activities

-

-

-

-

-

-

-

-

0

Repayment of Parent Company unsecured debt

-

-

-

-

-

-

-

-

0

Proceeds from mortgage debt

-

-

-

-

-

-

-

-

0

Repayment of mortgage debt

-

-

-

-

-

-

-

-

0

Payment of debt issuance costs

-

-

-

-

-

-

-

-

0

Net transactions with SITE Centers

-

-

-

-

-

-

-

-

0

Net cash flow used for financing activities

-

-

-

-

-

-

-

-

0

Net increase in cash, cash equivalents and restricted cash

-

-

-

-

-

-

-

-

0