| Dec'19 | Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 | Dec'17 | Sep'17 | Jun'17 | Mar'17 | Dec'16 | Sep'16 | Jun'16 | Mar'16 | Dec'15 | Sep'15 | Jun'15 | Mar'15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | |||||||||||||||||||
1,181 | 1,234 | 877 | 1,581 | 1,579 | 1,617 | 1,770 | 1,579 | 1,515 | 1,732 | 2,007 | 2,499 | 1,591 | 1,400 | 817 | 2,061 | 1,336 | 1,165 | 610 | 635 |
Cost of revenues | |||||||||||||||||||
465 | 585 | 442 | 655 | 965 | 855 | 1,003 | 897 | 912 | 1,024 | 1,266 | 1,450 | 1,723 | 1,110 | 732 | 1,568 | 1,302 | 1,078 | 550 | 602 |
Gross profit | |||||||||||||||||||
716 | 649 | 435 | 926 | 614 | 762 | 767 | 682 | 603 | 708 | 741 | 1,049 | -132 | 290 | 85 | 493 | 34 | 87 | 60 | 33 |
Operating expenses: | |||||||||||||||||||
Research and development, net | |||||||||||||||||||
1,056 | 1,018 | 1,860 | 1,414 | 1,704 | 1,597 | 1,897 | 2,151 | 1,609 | 1,618 | 1,385 | 1,430 | 2,291 | 1,968 | 3,074 | 1,695 | 1,687 | 1,263 | 1,450 | 1,537 |
Sales and marketing | |||||||||||||||||||
1,596 | 1,453 | 1,531 | 1,587 | 1,710 | 1,926 | 1,925 | 2,336 | 2,717 | 2,637 | 2,873 | 3,133 | 3,384 | 3,774 | 3,504 | 3,299 | 3,935 | 3,607 | 2,996 | 2,518 |
General and administrative | |||||||||||||||||||
1,271 | 1,209 | 1,279 | 1,500 | 1,173 | 1,362 | 2,221 | 2,037 | 1,895 | 1,805 | 1,850 | 2,141 | 2,228 | 1,951 | 2,095 | 1,914 | 1,917 | 1,522 | 1,457 | 1,499 |
Total operating expenses | |||||||||||||||||||
3,923 | 3,680 | 4,670 | 4,501 | 4,587 | 4,885 | 6,043 | 6,524 | 6,221 | 6,060 | 6,108 | 6,704 | 7,903 | 7,693 | 8,673 | 6,908 | 7,539 | 6,392 | 5,903 | 5,554 |
Operating loss | |||||||||||||||||||
-3,207 | -3,031 | -4,235 | -3,575 | -3,973 | -4,123 | -5,276 | -5,842 | -5,618 | -5,352 | -5,367 | -5,655 | -8,035 | -7,403 | -8,588 | -6,415 | -7,505 | -6,305 | -5,843 | -5,521 |
Loss on extinguishment of debt | |||||||||||||||||||
- | - | - | - | - | - | - | - | - | 0 | -313 | - | - | 0 | 0 | - | - | - | - | - |
Financial expenses, net | |||||||||||||||||||
365 | 360 | 353 | 418 | 1,054 | 405 | 522 | 485 | 450 | 479 | 633 | 731 | 545 | 508 | 517 | 489 | 4 | 65 | -50 | 169 |
Loss before income taxes | |||||||||||||||||||
-3,572 | -3,391 | -4,588 | -3,993 | -5,027 | -4,528 | -5,798 | -6,327 | -6,068 | -5,831 | -6,313 | -6,386 | -8,580 | -7,911 | -9,105 | -6,904 | -7,509 | -6,370 | -5,793 | -5,690 |
Income taxes (tax benefit) | |||||||||||||||||||
3 | -2 | -1 | 7 | - | 5 | -1 | - | 94 | 15 | -4 | 14 | -36 | 9 | 12 | 18 | -2 | 24 | 15 | 16 |
Net loss | |||||||||||||||||||
-3,575 | -3,389 | -4,587 | -4,000 | -5,018 | -4,533 | -5,797 | -6,327 | -6,162 | -5,846 | -6,309 | -6,400 | -8,544 | -7,920 | -9,117 | -6,922 | -7,507 | -6,394 | -5,808 | -5,706 |
Net loss per ordinary share, basic and diluted | |||||||||||||||||||
-0.11 | -0.46 | -0.88 | -1.25 | -1.85 | -3.19 | -4.42 | -5.26 | -29.54 | -0.27 | -0.37 | -0.39 | -0.55 | -0.62 | -0.74 | -0.56 | -0.61 | -0.53 | -0.48 | -0.48 |
Weighted average number of shares used in computing net loss per ordinary share, basic and diluted | |||||||||||||||||||
7,337 | 7,290 | 5,213 | 3,211 | 1,957 | 1,419 | 1,310 | 1,201 | -52,099 | 21,660 | 17,218 | 16,455 | 15,225 | 12,759 | 12,403 | 12,323 | 12,178 | 12,148 | 12,125 | 12,007 |