Rewalk robotics ltd. (RWLK)
Income statement / TTM
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15
Revenues

4,873

5,271

5,654

6,547

6,545

6,481

6,596

6,833

7,753

7,829

7,497

6,307

5,869

5,614

5,379

5,172

3,746

0

0

0

Cost of revenues

2,147

2,647

2,917

3,478

3,720

3,667

3,836

4,099

4,652

5,463

5,549

5,015

5,133

4,712

4,680

4,498

3,532

0

0

0

Gross profit

2,726

2,624

2,737

3,069

2,825

2,814

2,760

2,734

3,101

2,366

1,948

1,292

736

902

699

674

214

0

0

0

Operating expenses:
Research and development, net

5,348

5,996

6,575

6,612

7,349

7,254

7,275

6,763

6,042

6,724

7,074

8,763

9,028

8,424

7,719

6,095

5,937

0

0

0

Sales and marketing

6,167

6,281

6,754

7,148

7,897

8,904

9,615

10,563

11,360

12,027

13,164

13,795

13,961

14,512

14,345

13,837

13,056

0

0

0

General and administrative

5,259

5,161

5,314

6,256

6,793

7,515

7,958

7,587

7,691

8,024

8,170

8,415

8,188

7,877

7,448

6,810

6,395

0

0

0

Total operating expenses

16,774

17,438

18,643

20,016

22,039

23,673

24,848

24,913

25,093

26,775

28,408

30,973

31,177

30,813

29,512

26,742

25,388

0

0

0

Operating loss

-14,048

-14,814

-15,906

-16,947

-19,214

-20,859

-22,088

-22,179

-21,992

-24,409

-26,460

-29,681

-30,441

-29,911

-28,813

-26,068

-25,174

0

0

0

Loss on extinguishment of debt

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

Financial expenses, net

1,496

2,185

2,230

2,399

2,466

1,862

1,936

2,047

2,293

2,388

2,417

2,301

2,059

1,518

1,075

508

188

0

0

0

Loss before income taxes

-15,544

-16,999

-18,136

-19,346

-21,680

-22,721

-24,024

-24,539

-24,598

-27,110

-29,190

-31,982

-32,500

-31,429

-29,888

-26,576

-25,362

0

0

0

Income taxes (tax benefit)

7

9

10

0

-

0

0

-

119

-11

-17

-1

3

37

52

55

53

0

0

0

Net loss

-15,551

-16,994

-18,138

-19,348

-21,675

-22,819

-24,132

-24,644

-24,717

-27,099

-29,173

-31,981

-32,503

-31,466

-29,940

-26,631

-25,415

0

0

0

Net loss per ordinary share, basic and diluted

-0.11

-0.46

-0.88

-1.25

-1.85

-3.19

-4.42

-5.26

-29.54

-0.27

-0.37

-0.39

-0.55

-0.62

-0.74

-0.56

-0.61

-0.53

-0.48

-0.48

Weighted average number of shares used in computing net loss per ordinary share, basic and diluted

7,337

7,290

5,213

3,211

1,957

1,419

1,310

1,201

-52,099

21,660

17,218

16,455

15,225

12,759

12,403

12,323

12,178

12,148

12,125

12,007