Rexnord corporation (RXN)
Income statement / Yearly
Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10
Net sales

2,068,300

2,050,900

1,851,600

1,712,500

1,923,800

2,050,200

2,034,300

1,943,500

1,944,200

1,674,900

1,510,000

Cost of sales

1,250,300

1,266,100

1,145,100

1,086,100

1,258,600

1,304,000

1,280,900

1,226,900

1,254,100

1,082,400

994,400

Gross profit

818,000

784,800

706,500

626,400

665,200

746,200

753,400

716,600

690,100

592,500

515,600

Selling, general and administrative expenses

432,800

433,100

393,800

356,100

385,700

415,100

419,100

398,400

387,100

326,700

297,700

Zurn PEX loss contingency

-

-

-

-

-

-

-

10,100

0

0

-

Restructuring and other similar charges

15,500

12,100

14,100

26,100

34,900

12,900

8,400

8,600

6,800

0

6,800

Amortization of intangible assets

35,400

34,000

32,200

41,000

57,400

55,100

50,800

51,100

50,900

48,600

49,700

Goodwill impairment

-

-

-

-

0

-

-

-

-

-

-

Income from operations

334,300

305,600

266,400

203,200

174,300

203,700

272,400

242,900

245,300

217,200

161,400

Non-operating (expense) income:
Interest expense, net

58,600

69,900

75,100

88,300

91,400

87,900

109,100

153,300

176,200

180,800

194,200

Gain (loss) on the extinguishment of debt

1,000

4,300

-11,900

-7,800

0

0

-133,200

-24,000

-10,700

-100,800

167,800

Actuarial (loss) gain on pension and postretirement benefit obligations

-36,600

400

3,300

-

-12,900

-59,400

-2,700

-5,500

-

-

-

Loss on divestiture

-

-

-

-

-

-

-

-

-6,400

0

0

Other (expense) income, net

-3,800

-1,600

4,400

200

3,100

-7,200

-15,100

-2,900

-7,100

1,100

-16,400

Income from continuing operations before income taxes

236,300

238,800

187,100

107,300

86,000

108,600

15,000

62,700

44,900

-63,300

118,600

(Provision) benefit for income taxes

54,100

53,400

-19,500

15,600

17,100

16,800

-10,000

15,400

9,400

-10,200

30,500

Equity method investment income

0

3,600

0

0

-

-

-

-

-

-

-

Net income

180,400

34,300

76,000

74,100

67,500

83,800

29,600

50,100

29,900

-

-

Loss from discontinued operations, net of tax

-1,800

-154,700

-130,600

-17,600

-1,400

-8,000

4,600

2,800

-5,600

1,800

-

Net income from continuing operations

182,200

189,000

206,600

91,700

68,900

91,800

25,000

47,300

35,500

-53,100

-

Non-controlling interest income

300

0

100

0

-400

0

-600

0

0

-

-

Net income attributable to Rexnord

180,100

34,300

75,900

74,100

67,900

83,800

30,200

50,100

29,900

-51,300

88,100

Dividends on preferred stock

14,400

23,200

23,200

7,300

0

0

-

-

-

-

-

Net income attributable to Rexnord common stockholders

165,700

11,100

52,700

66,800

67,900

83,800

-

-

-

-

-

Basic net income (loss) per share attributable to Rexnord common stockholders:
Continuing operations (in dollars per share)

1.50

1.58

1.76

0.82

0.69

0.90

0.25

0.49

0.53

-0.80

-

Discontinued operations (in dollars per share)

-0.02

-1.48

-1.26

-0.17

-0.01

-0.08

0.05

0.03

-0.08

0.03

-

Net income (in dollars per share)

1.48

0.11

0.51

0.65

0.67

0.82

0.31

0.52

0.45

-0.77

1.32

Diluted net income (loss) per share attributable to Rexnord common stockholders:
Continuing operations (in dollars per share)

1.46

1.53

1.69

0.81

0.67

0.88

0.25

0.47

0.50

-0.80

-

Discontinued operations (in dollars per share)

-0.01

-1.25

-1.07

-0.17

-0.01

-0.08

0.05

0.03

-0.08

0.03

-

Net income (in dollars per share)

1.45

0.28

0.62

0.64

0.66

0.80

0.30

0.50

0.42

-0.77

1.27

Weighted-average number of common shares outstanding (in thousands):
Basic (in shares)

111,689

104,640

103,889

102,753

100,841

101,530

98,105

95,972

66,751

66,757

66,753

Effect of dilutive equity options (in shares)

12,574

18,689

18,095

2,031

2,469

3,197

3,213

3,894

5,314

0

2,410,000

Diluted (in shares)

124,263

123,329

121,984

104,784

103,310

104,727

101,318

99,866

72,065

66,757

69,163