Rhythm pharmaceuticals, inc. (RYTM)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15
Operating activities
Net loss

-140,729

-74,064

-33,709

-25,872

-11,073

Adjustments to reconcile net loss to cash used in operating activities:
Non-cash research and development license expense

-

4,448

-

-

-

Stock-based compensation expense

11,875

6,390

2,278

1,168

298

Depreciation and amortization

834

442

223

144

-

Non-cash rent expense

203

61

-76

11

-

Modification of warrant in connection with license agreement

-

-

-

-

923

Mark to market revaluation of series A investor instrument

-

-

1,863

-

500

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

6,378

6,286

1,889

-41

581

Deferred issuance costs

-

-

-9

-1,472

1,481

Tenant improvement allowance

-938

-

-

-376

-

Deferred grant income

-

-

-

-249

249

Due to related party

-

-

-105

-470

575

Accounts payable, accrued expenses and other current liabilities

10,507

6,953

1,946

160

3,838

Net cash used in operating activities

-122,750

-62,056

-29,460

-23,219

-6,752

Investing activities
Purchases of short-term investments

295,825

248,592

126,917

15,222

-

Maturities of short-term investments

271,240

162,166

17,006

11,169

-

Purchases of property and equipment

3,385

722

133

1,057

17

Net cash used in investing activities

-27,970

-87,148

-110,044

-5,110

-17

Financing activities
Net proceeds from issuance of common stock

161,352

162,878

125,658

-

-

Equity contribution

-

-

-

-

2,094

Proceeds from the exercise of stock options

1,564

1,808

700

-

-

Proceeds from issuance of common stock from ESPP

558

-

-

-

39,617

Net proceeds from issuance of Series A Convertible Preferred Stock

-

-

40,842

-

-

Net cash provided by financing activities

163,474

164,686

167,200

-

41,711

Net increase in cash, cash equivalents and restricted cash

12,754

15,482

27,696

-28,329

34,942