Rhythm pharmaceuticals, inc. (RYTM)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Operating activities
Net loss

-145,919

-140,729

-133,280

-114,963

-86,579

-74,064

-59,088

-51,418

-43,808

-33,709

0

0

0

Adjustments to reconcile net loss to cash used in operating activities:
Non-cash research and development license expense

-

-

-

-

-

4,448

0

0

0

-

-

-

-

Stock-based compensation expense

14,706

11,875

10,974

9,832

8,076

6,390

5,076

4,054

2,972

2,278

0

0

0

Depreciation and amortization

756

834

857

772

626

442

288

237

230

223

0

0

0

Non-cash rent expense

45

203

345

354

183

61

-43

-79

-78

-76

0

0

0

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

3,904

6,378

8,118

9,501

10,188

6,286

3,677

2,654

1,003

1,889

0

0

0

Deferred issuance costs

-

-

-

-

-

-

-

-

-

-9

0

0

0

Due to related party

-

-

-

-

-

-

-

-

-

-105

0

0

0

Accounts payable, accrued expenses and other current liabilities

5,908

10,507

16,772

18,657

6,099

6,953

2,340

2,303

1,190

1,946

0

0

0

Net cash used in operating activities

-127,470

-122,750

-111,512

-94,849

-81,783

-62,056

-48,958

-40,433

-34,095

-29,460

0

0

0

Investing activities
Purchases of short-term investments

255,376

295,825

170,981

298,058

302,388

248,592

302,455

134,305

116,931

126,917

0

0

0

Maturities of short-term investments

235,312

271,240

298,193

247,390

219,707

162,166

91,963

66,484

35,646

17,006

0

0

0

Purchases of property and equipment

-

3,385

0

0

0

-

-

-

-

-

-

-

-

Net cash used in investing activities

-22,638

-27,970

123,432

-54,506

-84,214

-87,148

-210,874

-67,964

-81,418

-110,044

0

0

0

Financing activities
Proceeds from the exercise of stock options

1,926

1,564

0

0

0

-

-

-

-

-

-

-

-

Proceeds from issuance of common stock from ESPP

587

558

0

0

0

-

-

-

-

-

0

0

0

Net cash provided by financing activities

163,865

163,474

0

0

0

-

-

-

-

167,200

0

0

0

Net increase in cash, cash equivalents and restricted cash

13,757

12,754

13,584

-147,215

-995

15,482

30,359

201,786

31,310

27,696

0

0

0