Sprint corporation (S)
Income statement / Quarterly
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Revenue, Net
Service

5,416

5,273

5,563

5,656

5,699

5,762

5,740

5,866

5,930

5,967

6,071

6,116

6,323

6,413

6,516

6,574

6,683

6,880

7,037

7,138

7,272

7,449

7,683

7,876

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenue from Contract with Customer, Excluding Assessed Tax

8,080

7,795

8,142

-

8,601

8,433

8,125

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenue, equipment sales, net

1,372

1,192

1,220

1,426

1,589

1,418

1,173

1,081

1,262

994

1,187

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenue, equipment rentals, net

1,292

1,330

1,359

1,359

1,313

1,253

1,212

1,136

1,047

966

899

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equipment

-

-

-

-

-

-

-

-

-

-

-

-

2,226

1,834

1,496

-

1,424

1,095

990

1,144

1,701

1,039

1,106

999

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

8,080

7,795

8,142

8,441

8,601

8,433

8,125

8,083

8,239

7,927

8,157

8,539

8,549

8,247

8,012

8,071

8,107

7,975

8,027

8,282

8,973

8,488

8,789

8,875

9,142

7,749

0

0

0

8,763

8,843

8,734

8,722

8,333

8,311

8,313

8,301

8,152

8,025

8,085

7,868

8,042

8,141

8,209

8,816

9,055

Net operating expenses
Cost of Goods and Services Sold

1,718

1,775

1,710

-

1,648

1,694

1,677

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,435

4,342

0

-

5,652

5,093

5,011

5,085

5,419

4,611

4,589

4,396

4,568

4,496

4,230

4,198

4,079

4,269

4,061

4,026

4,224

4,177

Cost of Services (exclusive of depreciation and amortization included below)

-

-

-

-

-

-

-

-

1,733

1,698

1,709

-

1,925

2,101

2,099

2,245

2,348

2,453

2,393

2,381

2,330

2,429

2,520

2,622

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of equipment sales

1,646

1,359

1,341

1,561

1,734

1,517

1,270

1,487

1,673

1,404

1,545

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of Revenue

-

-

-

-

-

-

-

-

-

-

-

2,764

1,985

1,693

1,419

-

1,589

1,290

1,365

1,827

2,952

2,372

2,158

2,038

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of equipment rentals

201

240

225

186

182

151

124

146

123

112

112

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Selling, General and Administrative Expense

2,045

1,936

1,907

2,043

2,003

1,861

1,867

2,028

2,108

2,013

1,938

2,002

2,080

1,995

1,917

1,939

2,129

2,224

2,187

2,331

2,647

2,301

2,284

2,371

2,546

2,259

22

14

33

2,391

2,381

2,436

2,461

2,320

2,408

2,403

2,418

2,317

2,294

2,409

2,415

2,267

2,311

2,460

2,768

2,826

Impairments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,133

0

-

0

0

-

-

0

0

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

Severance and exit costs

20

19

-27

-

-

-

-

-

-

0

-

-

19

-5

16

162

209

25

13

-

22

284

-

52

206

103

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

327

-

106

Depreciation, network and other

1,071

1,065

1,120

1,113

1,088

1,021

1,023

1,015

987

997

977

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation, equipment rentals

1,011

1,056

1,029

1,084

1,137

1,181

1,136

1,060

990

888

854

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation

-

-

-

-

-

-

-

-

-

-

-

-

1,837

1,710

1,680

-

1,549

1,412

1,241

1,091

940

898

868

868

1,084

942

0

0

0

-

-

-

-

-

-

1,122

-

1,304

1,261

1,275

1,481

1,476

1,453

1,417

1,488

1,467

Amortization

474

106

118

133

145

159

171

184

196

209

223

239

255

271

287

300

316

331

347

363

380

396

413

429

447

461

0

0

0

-

-

-

-

-

-

133

-

248

374

400

321

344

458

466

569

689

Severance, exit costs and asset impairments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

8

22

184

84

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Other, net

152

-21

-237

946

-185

-71

-42

-266

298

-5

364

210

-137

140

-233

47

-164

-242

20

-27

109

0

27

75

0

22

-22

0

0

0

0

-282

0

0

0

0

-65

0

-71

-17

-

-60

-29

-

-28

-

Severance, Exit Costs and Asset Impairments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,493

1,488

1,896

1,666

-

1,194

1,235

-

-

-

-

-

-

-

-

-

-

-

Costs and Expenses

8,014

7,558

7,687

10,115

8,122

7,655

7,310

7,847

7,512

7,326

6,994

8,069

8,238

7,625

7,651

8,063

8,304

7,977

7,526

7,964

11,513

8,680

8,270

8,455

9,718

8,107

22

14

33

8,994

9,472

8,989

9,160

8,125

8,232

8,054

8,440

8,365

8,088

8,265

8,412

8,296

8,254

8,696

9,021

9,265

Operating Income

66

237

455

-1,674

479

778

815

236

727

601

1,163

470

311

622

361

8

-197

-2

501

318

-2,540

-192

519

420

-576

-358

-22

-14

-33

-231

-629

-255

-438

208

79

259

-139

-213

-63

-180

-544

-254

-113

-487

-205

-210

Other (expense) income
Interest Expense

589

594

619

629

664

633

637

576

581

595

613

631

619

630

615

552

546

542

542

523

506

510

512

516

502

416

0

0

0

377

321

298

287

236

239

249

350

361

381

372

2,507

-355

-350

-352

-318

-320

Equity in losses of unconsolidated investments, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity in losses of unconsolidated investments, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-112

-398

-273

-

-261

-588

-412

-

-284

-269

-242

-

-156

-146

-285

8

-21

Gain on previously-held equity interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income, net

-6

14

28

34

32

79

42

-9

-42

44

-52

27

-60

-15

8

5

4

5

4

8

10

8

1

1

55

165

-153

6

10

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Nonoperating Income (Expense)

-595

-580

-591

-595

-632

-554

-595

-585

-623

-551

-665

-604

-679

-645

-607

-547

-542

-537

-538

-515

-496

-502

-511

-515

-447

-251

-153

6

10

-489

-719

-571

-759

-497

-827

-661

-795

-645

-650

-614

-

-

-

-

-

-

Loss (income) before income taxes

-529

-343

-136

-2,269

-153

224

220

-349

104

50

498

-134

-368

-23

-246

-539

-739

-539

-37

-197

-3,036

-694

8

-95

-1,023

-609

-175

-8

-23

-720

-1,348

-826

-1,197

-289

-748

-402

-934

-858

-713

-794

-996

-765

-609

-1,124

-515

-551

Income tax benefit

-408

-64

-22

-91

-8

17

47

-412

-7,052

98

292

149

111

119

56

15

97

46

-17

27

-657

71

-15

56

15

90

-61

1

4

47

26

37

106

12

99

37

-5

53

47

71

-16

-287

-225

-530

-189

-207

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-121

-279

-114

-2,178

-145

207

173

63

7,156

-48

206

-

-479

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Noncontrolling Interest

-1

-5

-3

-4

-4

11

-3

-6

-6

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

-120

-274

-111

-2,174

-141

196

176

69

7,162

-48

206

-283

-479

-142

-302

-554

-836

-585

-20

-224

-2,379

-765

23

-151

-1,038

-699

-114

-9

-27

-767

-1,374

-863

-1,303

-301

-847

-439

-929

-911

-760

-865

-980

-478

-384

-594

-326

-344

Basic and diluted net loss per common share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.04

-

-

-

-

-0.43

-0.26

-0.46

-0.29

-0.43

-0.10

-0.28

-0.15

-0.32

-0.30

-0.25

-0.29

-0.33

-0.17

-0.13

-0.21

-0.11

-0.12

Basic and diluted weighted average common shares outstanding

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,949

-

-

-

-

3,006

3,003

3,000

2,999

2,998

2,996

2,994

2,992

2,991

2,990

2,988

2,983

2,899

2,881

2,882

2,882

2,855

2,852

Basic net (loss) income per common share

-0.03

-0.07

-0.03

-0.54

-0.03

0.05

0.04

0.02

1.79

-0.01

0.05

-0.06

-0.12

-0.04

-0.08

-0.13

-0.21

-0.15

-0.01

-

-0.60

-0.19

0.01

-

-0.26

-0.18

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted net (loss) income per common share

-0.03

-0.07

-0.03

-0.54

-0.03

0.05

0.04

0.01

1.76

-0.01

0.05

-0.06

-0.12

-0.04

-0.08

-0.13

-0.21

-0.15

-0.01

-

-0.60

-0.19

0.01

-

-0.26

-0.18

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic weighted average common shares outstanding

4,109

4,098

4,087

4,079

4,078

4,061

4,010

4,004

4,001

3,998

3,993

3,987

3,983

3,979

3,975

3,970

3,970

3,969

3,967

-

3,957

3,949

3,945

-

3,944

3,802

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted weighted average common shares outstanding

4,109

4,098

4,087

3,965

4,078

4,124

4,061

4,177

4,061

3,998

4,076

3,987

3,983

3,979

3,975

3,970

3,970

3,969

3,967

-

3,957

3,949

4,002

-

3,944

3,802

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other comprehensive (loss) income, net of tax:
Net unrealized holding gains on securities and other

0

1

-3

-

-2

1

-8

-

7

13

5

-

-5

7

-2

-

-9

-9

2

-

-12

-6

-

-

5

4

96

-

-

1

-13

7

-

-6

7

11

-

-

-

-

-

-

-

-

-

-

Net unrealized holding (losses) gains on derivatives

4

-6

-21

-

-25

7

10

-

19

2

-9

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net unrecognized net periodic pension and other postretirement benefits

39

-1

-2

-

-2

-1

-2

-

0

-1

0

-

0

-1

-1

-

-2

-1

-2

-

208

1

-

-

-93

0

0

-

370

-14

-7

-10

301

-9

-8

10

-

-

-

-

-

-

-

-

-

-

Other Comprehensive Income (Loss), Net of Tax

-35

-4

-22

-

-25

9

-4

-

26

16

-4

-

-5

8

-1

-

-7

-8

4

-

-220

-7

0

-

98

4

96

-

-367

15

-6

17

-329

3

15

21

-

-

-

-

-

-

-

-

-

-

Comprehensive (loss) income

-156

-283

-136

-

-170

216

169

-

7,182

-32

202

-

-484

-134

-303

-

-843

-593

-16

-

-2,599

-772

23

-

-940

-695

-18

-

-1,689

-752

-1,380

-846

-1,632

-298

-832

-418

-

-

-

-

-

-

-

-

-

-