Schultze special purpose acquisition corp. (SAMA)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19
Cash Flows from Operating Activities:
Net income

330,327

301,679

459,977

531,941

518,675

Adjustments to reconcile net income to net cash used in operating activities:
Interest earned on marketable securities held in Trust Account

-490,482

-631,635

-732,727

-792,709

-783,708

Unrealized gain on marketable securities held in Trust Account

84,500

-23,658

-15,376

24,107

20,808

Deferred tax provision

16,510

-

-

-

-

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

26,265

-29,861

-29,861

-29,686

25,666

Prepaid income taxes

-46,518

-

-

-

-

Accounts payable and accrued expenses

58,333

110,862

16,296

15,965

-60,694

Income taxes payable

24,780

-393,166

125,502

137,500

123,288

Net cash used in operating activities

-124,779

-610,227

-88,944

-92,292

-248,913

Cash Flows from Investing Activities:
Interest income released from Trust Account for the payment of franchise and income taxes

-

525,000

23,027

44,712

122,792

Net cash provided by investing activities

-

525,000

23,027

44,712

122,792

Cash Flows from Financing Activities:
Net Change in Cash

-124,779

-85,227

-65,917

-47,580

-126,121

Supplementary cash flow information:
Cash paid for income taxes

-

525,000

0

0

9,081

Non-Cash investing and financing activities:
Change in value of common stock subject to possible redemption

330,324

301,685

459,968

531,941

518,682