| Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 |
|---|---|---|---|---|---|---|---|---|---|---|
Net sales | ||||||||||
8,233,859 | 7,110,130 | 6,868,619 | 6,481,181 | 6,374,541 | 6,215,106 | 5,917,124 | 6,093,334 | 6,602,411 | 6,318,691 | 5,177,481 |
Cost of sales | ||||||||||
7,641,921 | 6,646,347 | 6,348,708 | 5,966,899 | 5,890,685 | 5,726,823 | 5,490,307 | 5,657,552 | 6,092,060 | 5,835,701 | 4,855,003 |
Gross Profit | ||||||||||
591,938 | 463,783 | 519,911 | 514,282 | 483,856 | 488,283 | 426,817 | 435,782 | 510,351 | 482,990 | 322,478 |
Operating expenses: | ||||||||||
Selling, general and administrative | ||||||||||
260,032 | 250,924 | 251,568 | 244,604 | 239,288 | 242,288 | 238,072 | 240,863 | 247,127 | 252,534 | 238,194 |
Research and development | ||||||||||
27,552 | 30,754 | 33,716 | 37,746 | 33,083 | 32,495 | 25,571 | 21,899 | 20,802 | 13,004 | 16,685 |
Restructuring and other | ||||||||||
13,753 | 29,146 | 1,339 | 2,701 | - | 12,550 | 24,910 | 31,371 | 29,609 | 21,822 | 57,260 |
Goodwill impairment | ||||||||||
0 | 31,000 | 0 | 0 | - | - | - | - | - | - | - |
Other | ||||||||||
4,484 | 2,908 | 6,821 | 4,446 | 8,384 | - | - | - | - | - | - |
Amortization of intangible assets | ||||||||||
- | - | - | - | - | 1,798 | 1,896 | 3,067 | 3,831 | 3,555 | 4,817 |
Asset impairments | ||||||||||
- | - | - | - | - | 0 | 2,100 | 2,390 | 450 | 1,100 | 10,178 |
Gain on sales of long-lived assets | ||||||||||
- | - | - | - | - | 530 | 23,361 | 1,298 | 3,465 | 13,824 | 0 |
Total operating expenses | ||||||||||
305,821 | 344,342 | 293,444 | 289,497 | 280,755 | 288,601 | 269,188 | 298,292 | 298,354 | 278,191 | 327,134 |
Operating income | ||||||||||
286,117 | 119,441 | 226,467 | 224,785 | 203,101 | 199,682 | 157,629 | 137,490 | 211,997 | 204,799 | -4,656 |
Interest income | ||||||||||
1,111 | 1,268 | 1,265 | 680 | 1,096 | 1,533 | 1,014 | 1,425 | 1,861 | 2,246 | 6,499 |
Interest expense | ||||||||||
30,763 | 27,734 | 21,934 | 24,911 | 25,011 | 30,804 | 41,004 | 71,744 | 99,114 | 108,144 | 116,988 |
Other expense, net | ||||||||||
-10,846 | 4,564 | 7,682 | 4,063 | 767 | 3,106 | -12,832 | -291 | 892 | 41,538 | -5,970 |
Loss on extinguishments of debt | ||||||||||
- | - | - | - | -3,760 | -11,778 | -1,401 | -16,937 | -16,098 | -1,197 | 8,545 |
Interest and other, net | ||||||||||
-40,498 | -21,902 | -12,987 | -20,168 | -26,908 | -37,943 | -54,223 | -87,547 | -112,459 | -65,557 | -107,914 |
Income before income taxes | ||||||||||
245,619 | 97,539 | 213,480 | 204,617 | 176,193 | 161,739 | 103,406 | 49,943 | 99,538 | 139,242 | -112,570 |
Provision for income taxes | ||||||||||
104,000 | 193,000 | 75,000 | 16,779 | -201,068 | -35,426 | 24,055 | -130,291 | 30,621 | 16,807 | 25,252 |
Net Income (Loss) Attributable to Parent | ||||||||||
141,515 | -95,533 | 138,833 | 187,838 | 377,261 | 197,165 | 79,351 | 180,234 | 68,917 | 122,435 | -137,822 |
Earnings Per Share [Abstract] | ||||||||||
Basic | ||||||||||
2.05 | -1.37 | 1.86 | 2.50 | 4.61 | 2.38 | 0.96 | 2.22 | 0.86 | 1.55 | -1.67 |
Diluted | ||||||||||
1.97 | -1.37 | 1.78 | 2.38 | 4.41 | 2.27 | 0.93 | 2.16 | 0.83 | 1.48 | -1.67 |
Weighted average shares used in computing per share amounts: | ||||||||||
Weighted Average Number of Shares Outstanding, Basic | ||||||||||
69,129 | 69,833 | 74,481 | 75,094 | 81,818 | 82,872 | 82,834 | 81,284 | 80,345 | 79,195 | 82,528 |
Weighted Average Number of Shares Outstanding, Diluted | ||||||||||
71,678 | 69,833 | 78,128 | 78,787 | 85,641 | 86,731 | 85,403 | 83,495 | 83,158 | 82,477 | 82,528 |