Sanmina Corporation SANM Income Statement

Sanmina corporation (SANM)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09
Net sales
1,590	1,840	1,892	2,026	2,126	2,188	1,876	1,813	1,675	1,744	1,755	1,711	1,682	1,719	1,665	1,669	1,611	1,534	1,636	1,539	1,527	1,671	1,686	1,604	1,476	1,447	1,505	1,489	1,427	1,494	1,578	1,549	1,463	1,502	1,696	1,674	1,569	1,662	1,687	1,625	1,527	1,478
Cost of sales
1,483	1,705	1,750	1,879	1,973	2,038	1,755	1,694	1,560	1,635	1,631	1,580	1,549	1,587	1,538	1,542	1,474	1,411	1,514	1,418	1,412	1,544	1,554	1,477	1,357	1,336	1,389	1,374	1,327	1,398	1,463	1,444	1,356	1,393	1,562	1,542	1,452	1,534	1,556	1,501	1,409	1,368
Gross Profit
107	134	141	147	153	149	121	118	114	109	123	130	133	132	127	126	136	123	121	120	115	126	131	126	118	110	115	114	100	96	115	105	106	109	133	131	116	128	131	124	117	109
Operating expenses:
Selling, general and administrative
62	63	66	66	64	63	60	61	65	63	65	58	62	65	61	61	63	57	63	59	57	59	57	63	62	59	57	62	58	59	57	60	62	59	59	67	62	58	61	65	63	62
Research and development
5	5	6	7	7	6	6	8	8	7	8	8	8	8	8	9	9	9	9	8	7	8	7	7	8	7	7	6	6	5	6	5	5	4	5	5	4	4	3	3	3	3
Restructuring and other
15	9	1	6	3	2	10	1	-7	24	1	-3	3	0	-	-	-	-	-	7	1	3	3	2	2	3	4	9	6	3	17	3	5	4	13	6	4	5	8	6	3	3
Other
-	-	-	-	-	-	-	-	-	-	5	0	0	-0	-0	0	2	2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of intangible assets
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1
Asset impairments
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	1	0	0	0	0	-	0	1	-	0	0	1	1	0	0	0	0	0	0	0	0
Gain on sales of long-lived assets
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2	1	-	-	0	0	-	0	0	18	4	0	1	0	0	0	1	0	1	0	13	0	0
Total operating expenses
83	77	78	80	74	71	111	71	65	95	80	64	75	73	72	72	75	69	68	73	65	72	70	73	73	71	70	78	54	65	82	69	76	69	80	78	72	67	73	62	72	70
Operating income
24	57	63	67	78	77	9	47	48	13	43	66	58	58	55	54	61	54	52	47	49	53	61	53	45	39	44	35	45	31	32	35	30	39	53	52	44	60	58	61	45	39
Interest income
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest expense
6	5	6	7	8	8	7	7	6	6	5	5	5	5	6	6	6	5	6	6	6	6	7	8	7	7	8	8	10	13	13	16	20	21	21	24	26	26	27	27	26	26
Other expense, net
-7	1	-2	-1	-0	-5	0	1	-0	3	1	0	3	1	2	1	0	-0	3	-1	-0	-1	7	-6	0	0	3	-0	-1	-14	12	-6	-4	-1	12	-14	2	1	3	-2	0	39
Interest and other, net
-13	-4	-8	-8	-8	-14	-6	-5	-7	-2	-3	-4	-1	-3	-3	-5	-5	-5	-5	-6	-6	-7	-11	-14	-6	-5	-6	-8	-11	-27	-17	-22	-24	-23	-24	-39	-23	-24	-24	-28	-25	13
Income before income taxes
11	52	54	58	69	63	3	41	41	11	39	62	56	54	51	49	55	48	46	40	43	45	50	38	38	33	38	27	34	3	15	12	5	16	28	13	20	36	33	33	19	52
Provision for income taxes
6	15	34	16	28	26	2	7	17	165	14	25	25	9	-49	19	25	20	-268	15	28	23	-82	18	17	10	-0	8	12	3	-149	3	6	8	10	4	7	7	2	11	9	-6
Net Income (Loss) Attributable to Parent
4	38	19	42	40	37	0	33	24	-154	25	36	31	44	100	29	30	27	315	24	14	22	132	20	20	23	38	18	21	0	164	8	-1	8	18	9	13	28	31	21	10	59
Earnings Per Share [Abstract]
Basic
0.07	0.55	0.28	0.62	0.59	0.56	-0.05	0.49	0.35	-2.16	0.35	0.48	0.42	0.61	1.35	0.40	0.40	0.35	3.86	0.30	0.18	0.27	1.60	0.25	0.25	0.28	0.46	0.23	0.26	0.01	2.02	0.11	-0.02	0.11	0.22	0.12	0.16	0.36	0.39	0.27	0.13	0.76
Diluted
0.07	0.53	0.26	0.60	0.57	0.54	-0.01	0.47	0.33	-2.16	0.32	0.47	0.41	0.58	1.28	0.38	0.39	0.33	3.69	0.29	0.17	0.26	1.53	0.24	0.24	0.26	0.45	0.22	0.25	0.01	1.97	0.11	-0.02	0.10	0.22	0.11	0.16	0.34	0.36	0.26	0.12	0.74
Weighted average shares used in computing per share amounts:
Weighted Average Number of Shares Outstanding, Basic
70	70	69	69	68	68	68	68	70	71	74	75	74	73	73	73	75	77	80	81	82	82	82	82	82	83	83	83	82	81	81	81	81	80	80	80	80	79	79	79	79	78
Weighted Average Number of Shares Outstanding, Diluted
72	72	72	72	71	70	62	72	73	71	79	78	77	77	78	76	78	81	83	85	86	86	87	86	86	87	87	85	84	84	86	83	81	82	82	83	83	82	82	83	82	80