Echostar corporation (SATS)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenues [Abstract]
Services and other revenue - DISH Network

-

-

-

463

532

828

620

515

496

468

373

367

Equipment revenue - DISH Network

-

-

-

8

10

1,145

1,311

1,028

1,158

1,470

1,174

1,491

Revenues

1,886

1,762

1,525

1,810

1,848

3,445

3,282

3,121

2,761

2,350

1,903

2,150

Costs and Expenses [Abstract]
Selling, general and administrative expenses

509

436

370

325

318

372

358

372

288

128

116

138

General and administrative expenses - DISH Network

-

-

-

-

-

-

-

-

14

15

23

25

Research and development expenses

25

27

31

31

26

60

67

69

50

46

44

34

Depreciation and amortization

490

457

385

432

460

556

507

457

385

228

244

264

Impairment of long-lived assets

0

65

10

0

0

0

38

32

32

-

-

612

Total costs and expenses

1,813

1,726

1,494

1,514

1,575

3,117

3,178

3,021

2,680

2,208

1,898

2,791

Operating income (loss)

73

36

30

296

273

328

103

99

80

142

4

-640

Other income (expense):
Investment Income, Net

82

80

44

21

10

9

14

11

10

14

26

34

Interest Expense

251

219

184

123

121

171

192

153

82

14

32

31

Loss from partial redemption of debt

-

-

-

-

-

0

-

-

-

-

-

-

Gains (losses) on investments, net

28

-12

53

9

-6

0

38

177

13

2

119

-89

Other-than-temporary impairment loss on available-for-sale securities

-

-

-

0

11

0

-

-

-

-

-

-

Gains on investments accounted for at fair value, net

-

-

-

-

-

-

-

-

15

144

313

-317

Equity in earnings (losses) of unconsolidated affiliates, net

-14

-5

16

10

-2

8

-5

-0

11

-2

-

-

Foreign currency transaction gains (losses), net

-11

-15

1

-

-

-

-

-

-

-

-

-

Other, net

-0

11

5

2

-2

4

6

59

-24

1

-6

-9

Total other income (expense), net

-166

-161

-62

-79

-134

-149

-137

94

-55

146

420

-414

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

-93

-125

-32

216

139

178

-34

194

25

288

425

-1,054

Income tax benefit (provision), net

20

6

-155

80

51

30

-37

-16

21

84

60

-96

Net income (loss) from continuing operations

-113

-132

122

136

88

-

-

-

-

-

-

-

Net income (loss) from discontinued operations

39

93

270

44

61

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-74

-38

393

180

149

147

3

211

4

204

364

-

Less: Net income (loss) attributable to non-controlling interests

-11

1

0

-

-

-

-

-

-

-

-

-

Less: Net loss attributable to noncontrolling interest in HSS Tracking Stock (Note 1)

-

-

-

-0

-5

-6

-

-

-

-

-

-

Less: Net income attributable to noncontrolling interests

-

-

-

1

1

1

0

-0

0

-

-

-

Net income (loss) attributable to EchoStar Corporation

-62

-40

392

179

153

152

2

211

-

-

-

-958

Less: Net income (loss) attributable to Hughes Retail Preferred Tracking Stock

0

0

-1

-1

-10

-12

-

-

-

-

-

-

Net income (loss) attributable to EchoStar Corporation common stock

-62

-40

393

181

163

165

2

211

3

204

364

-

Net income (loss) from continuing operations

-

-

-

137

102

-

-

-

-

-

-

-

Net income from discontinued operations

-

-

-

44

61

-

-

-

-

-

-

-

Weighted-average common shares outstanding - Class A and B common stock:
Basic (in shares)

-

-

-

93

92

91

89

87

86

85

85

89

Diluted (in shares)

-

-

-

94

93

92

90

87

87

85

86

89

Earnings Per Share, Basic [Abstract]
Income (Loss) from Continuing Operations, Per Basic Share

-1.06

-1.39

1.29

1.46

1.11

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

-

-

-

0.48

0.66

-

-

-

-

-

-

-

Total basic earnings (loss) per share (in dollars per share)

-0.65

-0.42

4.13

1.94

1.77

1.81

0.03

2.42

0.04

2.40

4.25

-10.73

Earnings Per Share, Diluted [Abstract]
Income (Loss) from Continuing Operations, Per Diluted Share

-1.06

-1.39

1.27

1.45

1.10

-

-

-

-

-

-

-

Discontinued operations (in dollars per share)

-

-

-

0.47

0.65

-

-

-

-

-

-

-

Total diluted earnings (loss) per share (in dollars per share)

-0.65

-0.42

4.07

1.92

1.75

1.78

0.03

2.40

0.04

2.40

4.24

-10.73

Comprehensive Income (Loss)
Net income

-74

-38

393

180

149

147

3

211

4

204

364

-

Foreign currency translation adjustments

-

-

-

-

-

-31

-16

-2

-15

0

0

-2

Recognition of foreign currency translation loss in net income

-

-

-

-

-

0

-

-

-

-

-

-

Unrealized gains (losses) on available-for-sale securities and other

-

-

-

-

-

-9

18

30

-1

141

212

-209

Recognition of other-than-temporary loss on available-for-sale securities in net income

-

-

-

-

-

0

-

-

-

-

-

-

Recognition of realized gains on available-for-sale securities in net income

-

-

-

-

-

0

36

175

6

-30

-124

146

Total other comprehensive loss, net of tax

-

-

-

-

-

-41

-34

-146

-23

111

-

-

Comprehensive income

-

-

-

-

-

106

-30

64

-18

316

452

-

Less: Comprehensive loss attributable to noncontrolling interest in HSS Tracking Stock

-

-

-

-

-

-6

-

-

-

-

-

-

Less: Comprehensive income attributable to other noncontrolling interests

-

-

-

-

-

1

-0

0

-0

-

-

-

Comprehensive income attributable to EchoStar

-

-

-

-

-

111

-30

64

-18

316

452

-1,023

Total services and other revenue
Revenues

1,619

1,557

1,285

1,100

1,093

1,096

1,002

956

592

64

52

44

Cost of sales - (exclusive of depreciation and amortization)

561

563

500

521

574

838

776

691

492

236

203

220

Total equipment revenue
Revenues

266

205

239

237

212

374

347

621

513

347

302

246

Cost of sales - (exclusive of depreciation and amortization)

226

176

195

203

195

1,288

1,430

1,397

1,414

1,553

1,267

1,494

Lease revenue
Total revenue

6

-

-

-

-

-

-

-

-

-

-

-