| Dec'17 | Dec'16 | Dec'15 | ||||
|---|---|---|---|---|---|---|
Revenue | ||||||
Vessel revenue | ||||||
512,732 | 522,747 | 755,711 | ||||
Operating expenses | ||||||
Vessel operating costs | ||||||
231,227 | 187,120 | 174,556 | ||||
Voyage expenses | ||||||
7,733 | 1,578 | 4,432 | ||||
Charterhire | ||||||
75,750 | 78,862 | 96,865 | ||||
Depreciation | ||||||
141,418 | 121,461 | 107,356 | ||||
General and administrative expenses | ||||||
47,511 | 54,899 | 65,831 | ||||
Loss on sales of vessels and write-down of vessel held for sale | ||||||
-23,345 | -2,078 | -35 | ||||
Merger transaction related costs | ||||||
36,114 | 0 | 0 | ||||
Bargain purchase gain | ||||||
5,417 | 0 | 0 | ||||
Write-off of vessel purchase options | ||||||
0 | 0 | 731 | ||||
Gain on sale of Dorian shares | ||||||
0 | 0 | 1,179 | ||||
Total operating expenses | ||||||
557,681 | 445,998 | 448,627 | ||||
Operating income / (loss) | ||||||
-44,949 | 76,749 | 307,084 | ||||
Other (expense) and income, net | ||||||
Financial expenses | ||||||
116,240 | 104,048 | 89,596 | ||||
Realized loss on derivative financial instruments | ||||||
-116 | 0 | 55 | ||||
Unrealized gain / (loss) on derivative financial instruments | ||||||
0 | 1,371 | -1,255 | ||||
Financial income | ||||||
1,538 | 1,213 | 145 | ||||
Other expenses, net | ||||||
-1,527 | 188 | -1,316 | ||||
Total other expense, net | ||||||
113,291 | 101,652 | 89,335 | ||||
Net loss | ||||||
-158,240 | -24,903 | 217,749 | ||||
Equity holders of the parent | ||||||
-158,240 | -24,903 | 217,749 | ||||
Loss per share | ||||||
Basic (in USD per share) | ||||||
-0.73 | -0.15 | 1.35 | ||||
Diluted (in USD per share) | ||||||
-0.73 | -0.15 | 1.20 | ||||
Basic weighted average number of shares (in shares) | ||||||
215,333 | 161,118 | 161,436 | ||||
Diluted weighted average number of shares (in shares) | ||||||
215,333 | 161,118 | 199,739 | ||||